Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | UBS Arena |
| Level 1: | 6000 - $100 - 0 - 0,00% |
| Level 2: | 5000 - $60 - 0 - 0,00% |
| Level 3: | 2000 - $35 - 0 - 0,00% |
| Level 4: | 4000 - $25 - 0 - 0,00% |
| Luxury : | 1000 - $200 - 0 - 0,00% |
| Total Capacity : | 18000 |
| Team Popularity : | 100,00% |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $87,687,500 |
| Farm Players Total Salaries | $1,565,542 |
| Coaches Total Salaries | $2,300,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $0 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $0 |
| Current Bank Account | $35,000,000 |
| Projected Bank Account | $35,000,000 |
|
Pro Players Salaries |
| Mathew Barzal (1 Way Contract) |
$9,150,000 (5) |
| -Salary Remaining : |
$9,150,000 |
| Bo Horvat (1 Way Contract) |
$8,500,000 (5) |
| -Salary Remaining : |
$8,500,000 |
| Ilya Sorokin (1 Way Contract) |
$8,250,000 (5) |
| -Salary Remaining : |
$8,250,000 |
| Anders Lee (1 Way Contract) |
$7,000,000 (2) |
| -Salary Remaining : |
$7,000,000 |
| Ryan Pulock (1 Way Contract) |
$6,150,000 (5) |
| -Salary Remaining : |
$6,150,000 |
| Brock Nelson (1 Way Contract) |
$6,000,000 (1) |
| -Salary Remaining : |
$6,000,000 |
| Adam Pelech (1 Way Contract) |
$5,750,000 (5) |
| -Salary Remaining : |
$5,750,000 |
| Jean-Gabriel Pageau (1 Way Contract) |
$5,000,000 (2) |
| -Salary Remaining : |
$5,000,000 |
| Kyle Palmieri (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$5,000,000 |
| Noah Dobson (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$4,000,000 |
| Scott Mayfield (1 Way Contract) |
$3,500,000 (5) |
| -Salary Remaining : |
$3,500,000 |
| Anthony Duclair (1 Way Contract) |
$3,500,000 (4) |
| -Salary Remaining : |
$3,500,000 |
| Pierre Engvall (1 Way Contract) |
$3,000,000 (5) |
| -Salary Remaining : |
$3,000,000 |
| Semyon Varlamov (1 Way Contract) |
$2,750,000 (3) |
| -Salary Remaining : |
$2,750,000 |
| Casey Cizikas (1 Way Contract) |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| Alexander Romanov (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$2,500,000 |
| Matthew Benning (1 Way Contract) |
$1,250,000 (2) |
| -Salary Remaining : |
$1,250,000 |
| Mike Reilly (1 Way Contract) |
$1,250,000 (1) |
| -Salary Remaining : |
$1,250,000 |
| Matt Martin (1 Way Contract) |
$1,000,000 (1) |
| -Salary Remaining : |
$1,000,000 |
| Simon Holmstrom (1 Way Contract) |
$850,000 (1) |
| -Salary Remaining : |
$850,000 |
| Julien Gauthier (1 Way Contract) |
$787,500 (1) |
| -Salary Remaining : |
$787,500 |
| Cal Clutterbuck (1 Way Contract) |
$0 (0) |
| Total Pro Players | 22 |
| Salary Commitment |
| Year 2024 : $87,687,500 |
| Year 2025 : $66,300,000 |
| Year 2026 : $53,050,000 |
| Year 2027 : $47,800,000 |
| Salary Average Commitment |
| Year 2024 : $87,687,500 |
| Year 2025 : $66,300,000 |
| Year 2026 : $53,050,000 |
| Year 2027 : $47,800,000 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $87,687,500 |
| Year 2025 : $66,300,000 |
| Year 2026 : $53,050,000 |
| Year 2027 : $47,800,000 |
|
Farm Players Salaries |
| Oliver Wahlstrom |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Travis Mitchell |
$88,250 (1) |
| Salary Remaining : |
$88,250 |
| Matthew Maggio |
$87,000 (2) |
| Salary Remaining : |
$87,000 |
| Aidan Fulp |
$87,000 (1) |
| Salary Remaining : |
$87,000 |
| Eetu Liukas |
$86,750 (2) |
| Salary Remaining : |
$86,750 |
| Alex Jefferies |
$86,750 (2) |
| Salary Remaining : |
$86,750 |
| William Dufour |
$85,917 (1) |
| Salary Remaining : |
$85,917 |
| Daylan Kuefler |
$84,000 (2) |
| Salary Remaining : |
$84,000 |
| Henrik Tikkanen |
$82,375 (2) |
| Salary Remaining : |
$82,375 |
| Samuel Bolduc |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Kyle MacLean |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Liam Foudy |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Jakub Skarek |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Dennis Cholowski |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Fredrik Karlstrom |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Grant Hutton |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Marc Gatcomb |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Tyce Thompson |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Hudson Fasching |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Ruslan Iskhakov |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 2024 : $1,565,542 |
| Year 2025 : $504,375 |
| Year 2026 : $77,500 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $1,565,542 |
| Year 2025 : $504,375 |
| Year 2026 : $77,500 |
| Year 2027 : $0 |
|
Abbotsford Canucks
Bakerfield Condors
Calgary Wranglers
Cochella Valley Firebirds
Colorado Eagles
Henderson Silver Knights
Iowa Wild
Manitoba Moose
Milwaukee Admirals
Ontario Reign
Rockford IceHogs
San Diego Gulls
San Jose Barracuda
Springfield Thunderbirds
Texas Stars
Tucson Roadrunners
Belleville Senators
Bridgeport Islanders
Charlotte Checkers
Chicago Wolfs
Cleveland Monsters
Grand Rapids Griffins
Hartford Wolf Pack
Hershey Bears
Laval Rocket
Lehigh Valley Phantoms
Providence Bruins
Rochester Americans
Syracuse Crunch
Toronto Marlies
Utica Comet
Wilkes-Barre/Scranton Penguins