Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 841 - 97,35%
Level 2: 5000 - $60 - 4 618 - 92,36%
Level 3: 2000 - $35 - 1 908 - 95,40%
Level 4: 4000 - $25 - 3 771 - 94,28%
Luxury : 1000 - $200 - 927 - 92,70%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %17 065 - 94,81%
Average Income per Game$1,799,414
Year to Date Revenue$7,197,654

Expense

Pro Players Total Salaries$104,327,917
Pro Players Total Average Salaries$104,327,917
Farm Players Total Salaries$2,267,167
Farm Players Total Average Salaries$2,267,367
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,305,345
Farm Year To Date Expenses$266,041
Pro Salary Cap Per Days$530,143
Pro Salary Cap To Date$12,193,289
Farm Salary Cap Per Days$11,568
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,377,713
Pro Remaining Season Days172
Pro Expenses Per Days$535,015
Pro Estimated Expenses$92,022,580
Farm Remaining Season Days173
Farm Expenses Per Days$11,567
Farm Estimated Expenses$2,001,091
Estimated Season Expenses$94,023,671
Estimated Season Salary Cap$103,377,885
Estimate Under Maximum Salary Cap of $104,000,000$622,115
Estimate Over Minimum Salary Cap of $76,900,000 $26,477,885
Current Bank Account$120,616,781
Projected Bank Account$94,970,823

Pro Players Salaries

Leo Carlsson (1 Way Contract) $18,000,000 (5)
-Salary Remaining : $15,876,923
-Salary Average : $18,000,000
-Salary Average Remaining : $15,876,923
Cutter Gauthier $13,500,000 (5)
-Salary Remaining : $11,907,692
-Salary Average : $13,500,000
-Salary Average Remaining : $11,907,692
Pavel Dorofeyev (1 Way Contract) $11,000,000 (5)
-Salary Remaining : $9,702,564
-Salary Average : $11,000,000
-Salary Average Remaining : $9,702,564
Logan Cooley (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $8,820,513
-Salary Average : $10,000,000
-Salary Average Remaining : $8,820,513
Jackson LaCombe (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $7,938,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,938,462
Pavel Mintyukov (1 Way Contract) $7,200,000 (5)
-Salary Remaining : $6,350,769
-Salary Average : $7,200,000
-Salary Average Remaining : $6,350,769
Troy Terry (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
Lukas Dostal (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,733,333
-Salary Average : $6,500,000
-Salary Average Remaining : $5,733,333
Alexander Kerfoot (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Anthony Beauvillier (1 Way Contract) $3,775,000 (1)
-Salary Remaining : $3,329,744
-Salary Average : $3,775,000
-Salary Average Remaining : $3,329,744
Olen Zellweger (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $2,734,359
-Salary Average : $3,100,000
-Salary Average Remaining : $2,734,359
Kailer Yamamoto $1,750,000 (2)
-Salary Remaining : $1,543,590
-Salary Average : $1,750,000
-Salary Average Remaining : $1,543,590
Ian Moore $1,150,000 (2)
-Salary Remaining : $1,014,359
-Salary Average : $1,150,000
-Salary Average Remaining : $1,014,359
Drew Helleson (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $970,256
-Salary Average : $1,100,000
-Salary Average Remaining : $970,256
Connor Ingram (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Adam Erne $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Beckett Sennecke $953,750 (2)
-Salary Remaining : $841,256
-Salary Average : $953,750
-Salary Average Remaining : $841,256
James Reimer (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Louis Crevier (1 Way Contract) $900,000 (1)
-Salary Remaining : $793,846
-Salary Average : $900,000
-Salary Average Remaining : $793,846
Marco Kasper $886,667 (1)
-Salary Remaining : $782,086
-Salary Average : $886,667
-Salary Average Remaining : $782,086
Ville Husso (1 Way Contract) $800,000 (1)
-Salary Remaining : $705,641
-Salary Average : $800,000
-Salary Average Remaining : $705,641
Nikita Nesterenko $787,500 (1)
-Salary Remaining : $694,615
-Salary Average : $787,500
-Salary Average Remaining : $694,615
Total Pro Players22
Salary Commitment
Year 2026 : $104,327,917
Year 2027 : $93,153,750
Year 2028 : $85,300,000
Year 2029 : $75,200,000
Salary Average Commitment
Year 2026 : $104,327,917
Year 2027 : $93,153,750
Year 2028 : $85,300,000
Year 2029 : $75,200,000
Salary Cap with 1 Way Contract
Year 2026 : $103,377,919
Year 2027 : $93,153,750
Year 2028 : $85,300,000
Year 2029 : $75,200,000

Farm Players Salaries

Urho Vaakanainen $155,000 (1)
Salary Remaining : $136,811
Salary Average : $155,000
Salary Average Remaining : $136,811
Noah Warren $98,500 (1)
Salary Remaining : $86,941
Salary Average : $98,500
Salary Average Remaining : $86,941
Lukas Reichel $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Marcel Marcel $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Matthew Phillips $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Tye Felhaber $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Anthony Richard $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Artyom Grushnikov $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Jeremie Poirier $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Stian Solberg $94,167 (3)
Salary Remaining : $83,117
Salary Average : $94,367
Salary Average Remaining : $83,293
Yegor Sidorov $94,000 (1)
Salary Remaining : $82,969
Salary Average : $94,000
Salary Average Remaining : $82,969
Coulson Pitre $93,333 (1)
Salary Remaining : $82,381
Salary Average : $93,333
Salary Average Remaining : $82,381
Nicolas Aube-Kubel $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Tyson Hinds $90,000 (2)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Nico Myatovic $89,667 (1)
Salary Remaining : $79,145
Salary Average : $89,667
Salary Average Remaining : $79,145
Sean Farrell $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Sasha Pastujov $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Sam Colangelo $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Konnor Smith $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Lukas Dragicevic $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Carey Terrance $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tomas Suchanek $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Sawyer Mynio $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Calle Clang $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Vyacheslav Buteyets $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players25
Salary Commitment
Year 2026 : $2,267,167
Year 2027 : $184,167
Year 2028 : $94,767
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,267,367
Year 2027 : $184,367
Year 2028 : $94,367
Year 2029 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 795 - 96,59%
Level 2: 5000 - $60 - 4 737 - 94,73%
Level 3: 2000 - $35 - 1 874 - 93,71%
Level 4: 4000 - $25 - 3 863 - 96,58%
Luxury : 1000 - $200 - 944 - 94,40%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left38
Average Attendance - %17 213 - 95,63%
Average Income per Game$1,809,896
Year to Date Revenue$7,239,582

Expense

Pro Players Total Salaries$102,416,667
Pro Players Total Average Salaries$102,416,667
Farm Players Total Salaries$1,829,417
Farm Players Total Average Salaries$1,829,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,044,150
Farm Year To Date Expenses$215,867
Pro Salary Cap Per Days$525,214
Pro Salary Cap To Date$12,044,150
Farm Salary Cap Per Days$9,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,776,029
Pro Remaining Season Days172
Pro Expenses Per Days$525,214
Pro Estimated Expenses$90,336,808
Farm Remaining Season Days173
Farm Expenses Per Days$9,334
Farm Estimated Expenses$1,614,782
Estimated Season Expenses$91,951,590
Estimated Season Salary Cap$102,380,958
Estimate Under Maximum Salary Cap of $104,000,000$1,619,042
Estimate Over Minimum Salary Cap of $76,900,000 $25,480,958
Current Bank Account$106,431,898
Projected Bank Account$83,256,337

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (3)
-Salary Remaining : $9,923,077
-Salary Average : $11,250,000
-Salary Average Remaining : $9,923,077
Charlie McAvoy (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,379,487
-Salary Average : $9,500,000
-Salary Average Remaining : $8,379,487
Jeremy Swayman (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $7,276,923
-Salary Average : $8,250,000
-Salary Average Remaining : $7,276,923
Jordan Kyrou (1 Way Contract) $8,125,000 (3)
-Salary Remaining : $7,166,667
-Salary Average : $8,125,000
-Salary Average Remaining : $7,166,667
Elias Lindholm (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $6,835,897
-Salary Average : $7,750,000
-Salary Average Remaining : $6,835,897
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $5,733,333
-Salary Average : $6,500,000
-Salary Average Remaining : $5,733,333
Cam Fowler (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $5,380,513
-Salary Average : $6,100,000
-Salary Average Remaining : $5,380,513
Morgan Geekie (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Brad Marchand (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $4,630,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,630,769
Nikita Zadorov (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Pavel Zacha (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,189,744
-Salary Average : $4,750,000
-Salary Average Remaining : $4,189,744
Brandon Carlo (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,616,410
-Salary Average : $4,100,000
-Salary Average Remaining : $3,616,410
Mason Lohrei (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,822,564
-Salary Average : $3,200,000
-Salary Average Remaining : $2,822,564
Joonas Korpisalo (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Nic Dowd (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Alexey Toropchenko (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Michael Carcone $1,750,000 (2)
-Salary Remaining : $1,543,590
-Salary Average : $1,750,000
-Salary Average Remaining : $1,543,590
Mark Kastelic $1,566,667 (2)
-Salary Remaining : $1,381,881
-Salary Average : $1,566,667
-Salary Average Remaining : $1,381,881
Gustav Nyquist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,323,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,323,077
David Rittich (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,323,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,323,077
Alec Regula $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Daniil Miromanov $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Oliver Wahlstrom $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players23
Salary Commitment
Year 2026 : $102,416,667
Year 2027 : $82,041,667
Year 2028 : $73,225,000
Year 2029 : $10,750,000
Salary Average Commitment
Year 2026 : $102,416,667
Year 2027 : $82,041,667
Year 2028 : $73,225,000
Year 2029 : $10,750,000
Salary Cap with 1 Way Contract
Year 2026 : $102,416,667
Year 2027 : $82,041,667
Year 2028 : $73,225,000
Year 2029 : $10,750,000

Farm Players Salaries

Vyacheslav Peksa $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jan Mysak $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Ben Kraws $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Brendan Furry $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Gerald Mayhew $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jan Jenik $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Nikita Pavlychev $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jackson Edward $90,667 (1)
Salary Remaining : $80,027
Salary Average : $90,667
Salary Average Remaining : $80,027
Frederic Brunet $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Judd Caulfield $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Riley Duran $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Ronan Seeley $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Matthew Poitras $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Dakota Mermis $81,250 (1)
Salary Remaining : $71,716
Salary Average : $81,250
Salary Average Remaining : $71,716
Jordan Oesterle $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Parker Gahagen $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Loke Johansson $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Riley Bezeau $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Dans Locmelis $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Oscar Eklind $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Kevin Rooney $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players21
Salary Commitment
Year 2026 : $1,829,417
Year 2027 : $175,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,829,417
Year 2027 : $175,000
Year 2028 : $0
Year 2029 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBankCenter
Level 1: 6000 - $100 - 5 920 - 98,67%
Level 2: 5000 - $60 - 4 910 - 98,19%
Level 3: 2000 - $35 - 1 892 - 94,61%
Level 4: 4000 - $25 - 3 780 - 94,50%
Luxury : 1000 - $200 - 965 - 96,50%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left36
Average Attendance - %17 467 - 97,04%
Average Income per Game$1,848,105
Year to Date Revenue$11,088,631

Expense

Pro Players Total Salaries$103,204,904
Pro Players Total Average Salaries$103,204,904
Farm Players Total Salaries$2,037,001
Farm Players Total Average Salaries$2,037,001
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,172,888
Farm Year To Date Expenses$239,039
Pro Salary Cap Per Days$529,256
Pro Salary Cap To Date$12,172,888
Farm Salary Cap Per Days$10,393
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,531,786
Pro Remaining Season Days172
Pro Expenses Per Days$529,256
Pro Estimated Expenses$91,032,032
Farm Remaining Season Days173
Farm Expenses Per Days$10,393
Farm Estimated Expenses$1,797,989
Estimated Season Expenses$92,830,021
Estimated Season Salary Cap$103,204,920
Estimate Under Maximum Salary Cap of $104,000,000$795,080
Estimate Over Minimum Salary Cap of $76,900,000 $26,304,920
Current Bank Account$100,067,383
Projected Bank Account$73,769,148

Pro Players Salaries

Rasmus Dahlin (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $9,702,564
-Salary Average : $11,000,000
-Salary Average Remaining : $9,702,564
Claude Giroux (1 Way Contract) $8,888,000 (1)
-Salary Remaining : $7,839,672
-Salary Average : $8,888,000
-Salary Average Remaining : $7,839,672
K'Andre Miller (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Zach Benson $7,500,000 (5)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Tage Thompson (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $6,300,366
-Salary Average : $7,142,857
-Salary Average Remaining : $6,300,366
Dylan Cozens (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $6,262,564
-Salary Average : $7,100,000
-Salary Average Remaining : $6,262,564
Mikael Backlund (1 Way Contract) $5,725,000 (2)
-Salary Remaining : $5,049,744
-Salary Average : $5,725,000
-Salary Average Remaining : $5,049,744
Bryan Rust (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $4,520,513
-Salary Average : $5,125,000
-Salary Average Remaining : $4,520,513
Ryan McLeod (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Blake Coleman (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,322,051
-Salary Average : $4,900,000
-Salary Average Remaining : $4,322,051
Ukko-Pekka Luukkonen (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,189,744
-Salary Average : $4,750,000
-Salary Average Remaining : $4,189,744
Alex Vlasic (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,057,436
-Salary Average : $4,600,000
-Salary Average Remaining : $4,057,436
Mattias Samuelsson (1 Way Contract) $4,285,714 (3)
-Salary Remaining : $3,780,220
-Salary Average : $4,285,714
-Salary Average Remaining : $3,780,220
Joel Edmundson (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,395,897
-Salary Average : $3,850,000
-Salary Average Remaining : $3,395,897
Jack Quinn (1 Way Contract) $3,375,000 (1)
-Salary Remaining : $2,976,923
-Salary Average : $3,375,000
-Salary Average Remaining : $2,976,923
Arturs Silovs $2,800,000 (2)
-Salary Remaining : $2,469,744
-Salary Average : $2,800,000
-Salary Average Remaining : $2,469,744
Yanni Gourde (1 Way Contract) $2,333,333 (4)
-Salary Remaining : $2,058,119
-Salary Average : $2,333,333
-Salary Average Remaining : $2,058,119
Blake Lizotte (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,984,615
-Salary Average : $2,250,000
-Salary Average Remaining : $1,984,615
Ian Cole (1 Way Contract) $1,425,000 (1)
-Salary Remaining : $1,256,923
-Salary Average : $1,425,000
-Salary Average Remaining : $1,256,923
Brandon Saad (1 Way Contract) $1,005,000 (1)
-Salary Remaining : $886,462
-Salary Average : $1,005,000
-Salary Average Remaining : $886,462
Nick Jensen (1 Way Contract) $925,000 (2)
-Salary Remaining : $815,897
-Salary Average : $925,000
-Salary Average Remaining : $815,897
Brendan Gaunce (1 Way Contract) $875,000 (2)
-Salary Remaining : $771,795
-Salary Average : $875,000
-Salary Average Remaining : $771,795
Reilly Smith (1 Way Contract) $850,000 (1)
-Salary Remaining : $749,744
-Salary Average : $850,000
-Salary Average Remaining : $749,744
Total Pro Players23
Salary Commitment
Year 2026 : $103,204,904
Year 2027 : $82,761,904
Year 2028 : $63,461,904
Year 2029 : $17,333,333
Salary Average Commitment
Year 2026 : $103,204,904
Year 2027 : $82,761,904
Year 2028 : $63,461,904
Year 2029 : $17,333,333
Salary Cap with 1 Way Contract
Year 2026 : $103,204,904
Year 2027 : $82,761,904
Year 2028 : $63,461,904
Year 2029 : $17,333,333

Farm Players Salaries

Brendan Smith $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Danila Klimovich $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Liam O'Brien $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Noah Juulsen $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Konsta Helenius $94,250 (2)
Salary Remaining : $83,190
Salary Average : $94,250
Salary Average Remaining : $83,190
Isak Rosen $92,500 (2)
Salary Remaining : $81,645
Salary Average : $92,500
Salary Average Remaining : $81,645
Noah Ostlund $88,667 (1)
Salary Remaining : $78,262
Salary Average : $88,667
Salary Average Remaining : $78,262
Maveric Lamoureux $88,667 (1)
Salary Remaining : $78,262
Salary Average : $88,667
Salary Average Remaining : $78,262
Jiri Kulich $88,667 (1)
Salary Remaining : $78,262
Salary Average : $88,667
Salary Average Remaining : $78,262
Viktor Neuchev $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Vsevolod Komarov $83,500 (1)
Salary Remaining : $73,702
Salary Average : $83,500
Salary Average Remaining : $73,702
Avery Hayes $83,000 (1)
Salary Remaining : $73,260
Salary Average : $83,000
Salary Average Remaining : $73,260
Calle Odelius $81,500 (1)
Salary Remaining : $71,936
Salary Average : $81,500
Salary Average Remaining : $71,936
Devon Levi $81,250 (1)
Salary Remaining : $71,716
Salary Average : $81,250
Salary Average Remaining : $71,716
Ty Gallagher $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Danil Gushchin $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Cross Hanas $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Daniil But $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Scott Ratzlaff $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Dominik Badinka $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Michael Hrabal $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tyson Kozak $77,500 (2)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Viljami Marjala $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
T.J. Tynan $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players24
Salary Commitment
Year 2026 : $2,037,001
Year 2027 : $361,750
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,037,001
Year 2027 : $361,750
Year 2028 : $0
Year 2029 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 808 - 96,79%
Level 2: 5000 - $60 - 4 747 - 94,94%
Level 3: 2000 - $35 - 1 876 - 93,79%
Level 4: 4000 - $25 - 3 685 - 92,12%
Luxury : 1000 - $200 - 944 - 94,43%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %17 059 - 94,77%
Average Income per Game$1,806,163
Year to Date Revenue$7,224,652

Expense

Pro Players Total Salaries$82,605,832
Pro Players Total Average Salaries$82,605,832
Farm Players Total Salaries$2,357,875
Farm Players Total Average Salaries$2,357,875
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,715,282
Farm Year To Date Expenses$279,474
Pro Salary Cap Per Days$417,209
Pro Salary Cap To Date$9,567,835
Farm Salary Cap Per Days$12,030
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,634,194
Pro Remaining Season Days172
Pro Expenses Per Days$423,620
Pro Estimated Expenses$72,862,640
Farm Remaining Season Days173
Farm Expenses Per Days$12,030
Farm Estimated Expenses$2,081,190
Estimated Season Expenses$74,943,830
Estimated Season Salary Cap$81,327,783
Estimate Under Maximum Salary Cap of $104,000,000$22,672,217
Estimate Over Minimum Salary Cap of $76,900,000 $4,427,783
Current Bank Account$140,038,764
Projected Bank Account$133,729,128

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $8,158,974
-Salary Average : $9,250,000
-Salary Average Remaining : $8,158,974
Rasmus Andersson (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Dustin Wolf (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Matt Coronato $6,500,000 (4)
-Salary Remaining : $5,733,333
-Salary Average : $6,500,000
-Salary Average Remaining : $5,733,333
Tony DeAngelo (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $5,380,513
-Salary Average : $6,100,000
-Salary Average Remaining : $5,380,513
Kevin Bahl (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $4,718,974
-Salary Average : $5,350,000
-Salary Average Remaining : $4,718,974
Joel Farabee (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Jean-Gabriel Pageau (1 Way Contract) $4,850,000 (3)
-Salary Remaining : $4,277,949
-Salary Average : $4,850,000
-Salary Average Remaining : $4,277,949
Morgan Frost (1 Way Contract) $4,375,000 (1)
-Salary Remaining : $3,858,974
-Salary Average : $4,375,000
-Salary Average Remaining : $3,858,974
Connor Zary (1 Way Contract) $3,775,000 (2)
-Salary Remaining : $3,329,744
-Salary Average : $3,775,000
-Salary Average Remaining : $3,329,744
Mason Appleton (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,557,949
-Salary Average : $2,900,000
-Salary Average Remaining : $2,557,949
Martin Pospisil (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,250,000
-1 Way Contract Salary Cap Remaining : $1,102,564
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Samuel Ersson (1 Way Contract) $2,225,000 (2)
-Salary Remaining : $1,962,564
-Salary Average : $2,225,000
-Salary Average Remaining : $1,962,564
Lars Eller (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,852,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,852,308
Conor Sheary (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,852,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,852,308
Logan Stanley (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Oskar Sundqvist (1 Way Contract) $1,875,000 (1)
-Salary Remaining : $1,653,846
-Salary Average : $1,875,000
-Salary Average Remaining : $1,653,846
Mattias Janmark (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,278,974
-Salary Average : $1,450,000
-Salary Average Remaining : $1,278,974
Nate Danielson $909,166 (2)
-Salary Remaining : $801,931
-Salary Average : $909,166
-Salary Average Remaining : $801,931
Samuel Honzek $909,166 (2)
-Salary Remaining : $801,931
-Salary Average : $909,166
-Salary Average Remaining : $801,931
Ilya Solovyov $850,000 (1)
-Salary Remaining : $749,744
-Salary Average : $850,000
-Salary Average Remaining : $749,744
Yan Kuznetsov $812,500 (1)
-Salary Remaining : $716,667
-Salary Average : $812,500
-Salary Average Remaining : $716,667
Matvei Gridin $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Simon Edvinsson (Out of Payroll) $0 (0)
Total Pro Players24
Salary Commitment
Year 2026 : $82,605,832
Year 2027 : $63,368,332
Year 2028 : $44,450,000
Year 2029 : $27,850,000
Salary Average Commitment
Year 2026 : $82,605,832
Year 2027 : $63,368,332
Year 2028 : $44,450,000
Year 2029 : $27,850,000
Salary Cap with 1 Way Contract
Year 2026 : $81,355,832
Year 2027 : $62,118,332
Year 2028 : $43,200,000
Year 2029 : $27,850,000

Farm Players Salaries

Joel Hanley $175,000 (1)
Salary Remaining : $154,464
Salary Average : $175,000
Salary Average Remaining : $154,464
David Jiricek $150,000 (2)
Salary Remaining : $132,398
Salary Average : $150,000
Salary Average Remaining : $132,398
Brayden Pachal $118,750 (1)
Salary Remaining : $104,815
Salary Average : $118,750
Salary Average Remaining : $104,815
Simon Zajicek $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jesper Vikman $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Rafael Harvey-Pinard $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Adam Ginning $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Dylan Coghlan $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Matt Luff $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Tristen Nielsen $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Hunter Brzustewicz $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Arsenii Sergeev $94,125 (1)
Salary Remaining : $83,080
Salary Average : $94,125
Salary Average Remaining : $83,080
Rory Kerins $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Nick Abruzzese $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Sam Morton $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
William Stromgren $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Dryden Hunt $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Oskar Olausson $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Noel Nordh $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Etienne Morin $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Cooper Marody $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Aydar Suniev $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Andrew Basha $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Zayne Parekh $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Arthur Kaliyev $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players25
Salary Commitment
Year 2026 : $2,357,875
Year 2027 : $345,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,357,875
Year 2027 : $345,000
Year 2028 : $0
Year 2029 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 570 - 92,83%
Level 2: 5000 - $60 - 4 904 - 98,07%
Level 3: 2000 - $35 - 1 902 - 95,10%
Level 4: 4000 - $25 - 3 671 - 91,78%
Luxury : 1000 - $200 - 902 - 90,20%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left38
Average Attendance - %16 949 - 94,16%
Average Income per Game$1,773,042
Year to Date Revenue$7,092,169

Expense

Pro Players Total Salaries$80,225,443
Pro Players Total Average Salaries$80,225,443
Farm Players Total Salaries$1,998,167
Farm Players Total Average Salaries$1,991,458
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,462,499
Farm Year To Date Expenses$231,317
Pro Salary Cap Per Days$411,413
Pro Salary Cap To Date$9,436,854
Farm Salary Cap Per Days$10,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,375,606
Pro Remaining Season Days172
Pro Expenses Per Days$411,413
Pro Estimated Expenses$70,763,036
Farm Remaining Season Days173
Farm Expenses Per Days$10,195
Farm Estimated Expenses$1,763,735
Estimated Season Expenses$72,526,771
Estimated Season Salary Cap$80,199,890
Estimate Under Maximum Salary Cap of $104,000,000$23,800,110
Estimate Over Minimum Salary Cap of $76,900,000 $3,299,890
Current Bank Account$108,173,286
Projected Bank Account$103,022,121

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,750,000 (3)
-Salary Remaining : $8,600,000
-Salary Average : $9,750,000
-Salary Average Remaining : $8,600,000
Seth Jarvis (1 Way Contract) $7,420,087 (3)
-Salary Remaining : $6,544,897
-Salary Average : $7,420,087
-Salary Average Remaining : $6,544,897
Jonathan Drouin (1 Way Contract) $6,570,000 (1)
-Salary Remaining : $5,795,077
-Salary Average : $6,570,000
-Salary Average Remaining : $5,795,077
Casey Mittelstadt (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,071,795
-Salary Average : $5,750,000
-Salary Average Remaining : $5,071,795
Jake DeBrusk (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Jackson Blake $5,100,000 (5)
-Salary Remaining : $4,498,462
-Salary Average : $5,100,000
-Salary Average Remaining : $4,498,462
Kevin Lankinen $5,000,000 (4)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Frank Vatrano (1 Way Contract) $4,571,189 (2)
-Salary Remaining : $4,032,023
-Salary Average : $4,571,189
-Salary Average Remaining : $4,032,023
Jack Drury (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
Pius Suter (1 Way Contract) $4,275,000 (1)
-Salary Remaining : $3,770,769
-Salary Average : $4,275,000
-Salary Average Remaining : $3,770,769
Kasperi Kapanen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Dan Vladar $3,350,000 (1)
-Salary Remaining : $2,954,872
-Salary Average : $3,350,000
-Salary Average Remaining : $2,954,872
Jalen Chatfield (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
William Carrier (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Billy Sweezey (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Joel Kiviranta (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Jake Bean $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Charles Alexis Legault $915,833 (1)
-Salary Remaining : $807,812
-Salary Average : $915,833
-Salary Average Remaining : $807,812
Matt Savoie $886,667 (1)
-Salary Remaining : $782,086
-Salary Average : $886,667
-Salary Average Remaining : $782,086
Denton Mateychuk $886,667 (1)
-Salary Remaining : $782,086
-Salary Average : $886,667
-Salary Average Remaining : $782,086
Joel Nystrom $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Alexander Nikishin $0 (0)
Total Pro Players23
Salary Commitment
Year 2026 : $80,225,443
Year 2027 : $43,841,276
Year 2028 : $39,270,087
Year 2029 : $14,600,000
Salary Average Commitment
Year 2026 : $80,225,443
Year 2027 : $43,841,276
Year 2028 : $39,270,087
Year 2029 : $14,600,000
Salary Cap with 1 Way Contract
Year 2026 : $80,225,443
Year 2027 : $43,841,276
Year 2028 : $39,270,087
Year 2029 : $14,600,000

Farm Players Salaries

Jakob Pelletier $257,500 (2)
Salary Remaining : $227,283
Salary Average : $257,500
Salary Average Remaining : $227,283
Boris Katchouk $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Rem Pitlick $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Calen Addison $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Louie Belpedio $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Nikolai Knyzhov $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Gleb Trikozov $93,750 (1)
Salary Remaining : $82,749
Salary Average : $93,750
Salary Average Remaining : $82,749
Ruslan Khazheyev $92,000 (1)
Salary Remaining : $81,204
Salary Average : $92,000
Salary Average Remaining : $81,204
Bradly Nadeau $90,917 (2)
Salary Remaining : $80,248
Salary Average : $84,208
Salary Average Remaining : $74,327
Felix Unger Sorum $90,333 (2)
Salary Remaining : $79,733
Salary Average : $90,333
Salary Average Remaining : $79,733
Brad Lambert $88,667 (1)
Salary Remaining : $78,262
Salary Average : $88,667
Salary Average Remaining : $78,262
Aleksi Heimosalmi $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Justin Robidas $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Scott Morrow $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Marc McLaughlin $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Nikita Quapp $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Isaac Ratcliffe $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Connor Mackey $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Bryce Montgomery $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jonathan Gruden $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ivan Ryabkin $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Noel Gunler $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2026 : $1,998,167
Year 2027 : $425,333
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,991,458
Year 2027 : $432,041
Year 2028 : $0
Year 2029 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 829 - 97,14%
Level 2: 5000 - $60 - 4 741 - 94,82%
Level 3: 2000 - $35 - 1 868 - 93,39%
Level 4: 4000 - $25 - 3 870 - 96,75%
Luxury : 1000 - $200 - 954 - 95,38%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 261 - 95,90%
Average Income per Game$1,818,120
Year to Date Revenue$9,090,602

Expense

Pro Players Total Salaries$101,186,658
Pro Players Total Average Salaries$101,186,658
Farm Players Total Salaries$2,106,750
Farm Players Total Average Salaries$2,106,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,934,838
Farm Year To Date Expenses$247,227
Pro Salary Cap Per Days$518,906
Pro Salary Cap To Date$11,934,838
Farm Salary Cap Per Days$10,749
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,270,455
Pro Remaining Season Days172
Pro Expenses Per Days$518,906
Pro Estimated Expenses$89,251,832
Farm Remaining Season Days173
Farm Expenses Per Days$10,749
Farm Estimated Expenses$1,859,577
Estimated Season Expenses$91,111,409
Estimated Season Salary Cap$101,186,670
Estimate Under Maximum Salary Cap of $104,000,000$2,813,330
Estimate Over Minimum Salary Cap of $76,900,000 $24,286,670
Current Bank Account$125,701,064
Projected Bank Account$101,860,110

Pro Players Salaries

Connor Bedard (1 Way Contract) $15,000,000 (5)
-Salary Remaining : $13,230,769
-Salary Average : $15,000,000
-Salary Average Remaining : $13,230,769
Seth Jones (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,379,487
-Salary Average : $9,500,000
-Salary Average Remaining : $8,379,487
Patrick Kane (1 Way Contract) $9,150,000 (2)
-Salary Remaining : $8,070,769
-Salary Average : $9,150,000
-Salary Average Remaining : $8,070,769
Frank Nazar $6,599,991 (5)
-Salary Remaining : $5,821,531
-Salary Average : $6,599,991
-Salary Average Remaining : $5,821,531
Bowen Byram (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Charlie Coyle (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Spencer Knight $5,833,333 (3)
-Salary Remaining : $5,145,299
-Salary Average : $5,833,333
-Salary Average Remaining : $5,145,299
Tyler Bertuzzi $5,500,000 (2)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Jonathan Marchessault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Tristan Jarry (1 Way Contract) $5,345,000 (2)
-Salary Remaining : $4,714,564
-Salary Average : $5,345,000
-Salary Average Remaining : $4,714,564
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Brenden Dillon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Ridly Greig (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,866,667
-Salary Average : $3,250,000
-Salary Average Remaining : $2,866,667
Nicholas Robertson $3,250,000 (2)
-Salary Remaining : $2,866,667
-Salary Average : $3,250,000
-Salary Average Remaining : $2,866,667
Henri Jokiharju (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Isac Lundeström (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Wyatt Kaiser $1,700,000 (1)
-Salary Remaining : $1,499,487
-Salary Average : $1,700,000
-Salary Average Remaining : $1,499,487
Artyom Levshunov $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Ryan Greene $950,000 (1)
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Oliver Moore $941,667 (1)
-Salary Remaining : $830,599
-Salary Average : $941,667
-Salary Average Remaining : $830,599
Sam Rinzel $941,667 (1)
-Salary Remaining : $830,599
-Salary Average : $941,667
-Salary Average Remaining : $830,599
Total Pro Players21
Salary Commitment
Year 2026 : $101,186,658
Year 2027 : $82,928,324
Year 2028 : $51,683,324
Year 2029 : $27,599,991
Salary Average Commitment
Year 2026 : $101,186,658
Year 2027 : $82,928,324
Year 2028 : $51,683,324
Year 2029 : $27,599,991
Salary Cap with 1 Way Contract
Year 2026 : $101,186,658
Year 2027 : $82,928,324
Year 2028 : $51,683,324
Year 2029 : $27,599,991

Farm Players Salaries

Colton Dach $120,000 (2)
Salary Remaining : $105,918
Salary Average : $120,000
Salary Average Remaining : $105,918
Ethan Del Mastro $95,000 (2)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Taige Harding $93,000 (1)
Salary Remaining : $82,087
Salary Average : $93,000
Salary Average Remaining : $82,087
Martin Misiak $92,833 (1)
Salary Remaining : $81,940
Salary Average : $92,833
Salary Average Remaining : $81,940
Nick Lardis $92,500 (2)
Salary Remaining : $81,645
Salary Average : $92,500
Salary Average Remaining : $81,645
Aidan Thompson $92,000 (1)
Salary Remaining : $81,204
Salary Average : $92,000
Salary Average Remaining : $81,204
Dominic James $91,000 (1)
Salary Remaining : $80,321
Salary Average : $91,000
Salary Average Remaining : $80,321
Landon Slaggert $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Samuel Savoie $89,667 (1)
Salary Remaining : $79,145
Salary Average : $89,667
Salary Average Remaining : $79,145
Nolan Allan $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Joel Blomqvist $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Vinni Lettieri $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Drew Commesso $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Gavin Hayes $86,500 (1)
Salary Remaining : $76,349
Salary Average : $86,500
Salary Average Remaining : $76,349
Tristan Luneau $86,500 (1)
Salary Remaining : $76,349
Salary Average : $86,500
Salary Average Remaining : $76,349
Alexander Suzdalev $86,500 (1)
Salary Remaining : $76,349
Salary Average : $86,500
Salary Average Remaining : $76,349
Jack Rathbone $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Alex Belzile $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Isaak Phillips $81,250 (1)
Salary Remaining : $71,716
Salary Average : $81,250
Salary Average Remaining : $71,716
Mitch McLain $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Phillip Di Giuseppe $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Andrew Gibson $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ivan Prosvetov $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Laurent Dauphin $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Victor Soderstrom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 2026 : $2,106,750
Year 2027 : $570,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,106,750
Year 2027 : $570,000
Year 2028 : $0
Year 2029 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $100 - 5 736 - 95,60%
Level 2: 5000 - $60 - 4 749 - 94,98%
Level 3: 2000 - $35 - 1 877 - 93,86%
Level 4: 4000 - $25 - 3 837 - 95,94%
Luxury : 1000 - $200 - 968 - 96,78%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 167 - 95,37%
Average Income per Game$1,808,480
Year to Date Revenue$9,042,399

Expense

Pro Players Total Salaries$102,700,000
Pro Players Total Average Salaries$102,700,000
Farm Players Total Salaries$2,188,167
Farm Players Total Average Salaries$2,188,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,168,341
Farm Year To Date Expenses$251,305
Pro Salary Cap Per Days$526,667
Pro Salary Cap To Date$12,168,341
Farm Salary Cap Per Days$11,164
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,913,753
Pro Remaining Season Days172
Pro Expenses Per Days$526,667
Pro Estimated Expenses$90,586,724
Farm Remaining Season Days173
Farm Expenses Per Days$11,164
Farm Estimated Expenses$1,931,372
Estimated Season Expenses$92,518,096
Estimated Season Salary Cap$102,755,065
Estimate Under Maximum Salary Cap of $104,000,000$1,244,935
Estimate Over Minimum Salary Cap of $76,900,000 $25,855,065
Current Bank Account$151,936,078
Projected Bank Account$126,331,735

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $14,000,000 (4)
-Salary Remaining : $12,348,718
-Salary Average : $14,000,000
-Salary Average Remaining : $12,348,718
Nathan MacKinnon (1 Way Contract) $12,600,000 (3)
-Salary Remaining : $11,113,846
-Salary Average : $12,600,000
-Salary Average Remaining : $11,113,846
Cale Makar (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $7,938,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,938,462
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $6,306,667
-Salary Average : $7,150,000
-Salary Average Remaining : $6,306,667
Gabriel Landeskog (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
Travis Sanheim (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Zach Hyman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Sean Monahan (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Mackenzie Blackwood (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $4,630,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,630,769
Sam Malinski (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,189,744
-Salary Average : $4,750,000
-Salary Average Remaining : $4,189,744
Nate Schmidt (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,395,897
-Salary Average : $3,850,000
-Salary Average Remaining : $3,395,897
Jake Evans (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,513,846
-Salary Average : $2,850,000
-Salary Average Remaining : $2,513,846
Kyle Palmieri (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,425,641
-Salary Average : $2,750,000
-Salary Average Remaining : $2,425,641
Michael Amadio (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,293,333
-Salary Average : $2,600,000
-Salary Average Remaining : $2,293,333
Marcus Johansson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,028,718
-Salary Average : $2,300,000
-Salary Average Remaining : $2,028,718
Parker Kelly $1,700,000 (4)
-Salary Remaining : $1,499,487
-Salary Average : $1,700,000
-Salary Average Remaining : $1,499,487
Justus Annunen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,102,564
-Salary Average : $1,250,000
-Salary Average Remaining : $1,102,564
Zach Bogosian (1 Way Contract) $850,000 (1)
-Salary Remaining : $749,744
-Salary Average : $850,000
-Salary Average Remaining : $749,744
Michael Eyssimont (1 Way Contract) $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Adam Wilsby $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players21
Salary Commitment
Year 2026 : $102,700,000
Year 2027 : $83,650,000
Year 2028 : $59,900,000
Year 2029 : $25,700,000
Salary Average Commitment
Year 2026 : $102,700,000
Year 2027 : $83,650,000
Year 2028 : $59,900,000
Year 2029 : $25,700,000
Salary Cap with 1 Way Contract
Year 2026 : $102,700,000
Year 2027 : $83,650,000
Year 2028 : $59,900,000
Year 2029 : $25,700,000

Farm Players Salaries

Curtis Lazar $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Walker Duehr $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Austin Poganski $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Gustav Olofsson $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jack Ahcan $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jakub Skarek $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Logan Shaw $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Nathan Smith $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Tomas Nosek $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Noah Gregor $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jansen Harkins $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Zach Aston-Reese $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Erik Gustafsson $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Spencer Martin $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Andrew Agozzino $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Nikita Prishchepov $88,167 (1)
Salary Remaining : $77,821
Salary Average : $88,167
Salary Average Remaining : $77,821
Chase Bradley $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Ivan Ivan $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Kevin Mandolese $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ozzy Wiesblatt $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Sean Behrens $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Wyatt Aamodt $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Taylor Makar $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Keaton Middleton $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players24
Salary Commitment
Year 2026 : $2,188,167
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,188,167
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 624 - 93,74%
Level 2: 5000 - $60 - 4 710 - 94,20%
Level 3: 2000 - $35 - 1 857 - 92,86%
Level 4: 4000 - $25 - 3 770 - 94,25%
Luxury : 1000 - $200 - 917 - 91,68%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 878 - 93,77%
Average Income per Game$1,769,594
Year to Date Revenue$10,617,561

Expense

Pro Players Total Salaries$100,945,955
Pro Players Total Average Salaries$100,945,955
Farm Players Total Salaries$2,185,500
Farm Players Total Average Salaries$2,185,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,906,456
Farm Year To Date Expenses$256,473
Pro Salary Cap Per Days$517,672
Pro Salary Cap To Date$11,906,456
Farm Salary Cap Per Days$11,151
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,705,366
Pro Remaining Season Days172
Pro Expenses Per Days$517,672
Pro Estimated Expenses$89,039,584
Farm Remaining Season Days173
Farm Expenses Per Days$11,151
Farm Estimated Expenses$1,929,123
Estimated Season Expenses$90,968,707
Estimated Season Salary Cap$100,946,040
Estimate Under Maximum Salary Cap of $104,000,000$3,053,960
Estimate Over Minimum Salary Cap of $76,900,000 $24,046,040
Current Bank Account$140,103,676
Projected Bank Account$112,840,335

Pro Players Salaries

Adam Fantilli $13,750,000 (5)
-Salary Remaining : $12,128,205
-Salary Average : $13,750,000
-Salary Average Remaining : $12,128,205
Martin Necas (1 Way Contract) $11,500,000 (5)
-Salary Remaining : $10,143,590
-Salary Average : $11,500,000
-Salary Average Remaining : $10,143,590
Noah Hanifin (1 Way Contract) $7,350,000 (3)
-Salary Remaining : $6,483,077
-Salary Average : $7,350,000
-Salary Average Remaining : $6,483,077
Alex Ovechkin (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
Jacob Trouba (1 Way Contract) $6,950,000 (4)
-Salary Remaining : $6,130,256
-Salary Average : $6,950,000
-Salary Average Remaining : $6,130,256
Jaccob Slavin (1 Way Contract) $6,395,955 (4)
-Salary Remaining : $5,641,560
-Salary Average : $6,395,955
-Salary Average Remaining : $5,641,560
Aaron Ekblad (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $5,380,513
-Salary Average : $6,100,000
-Salary Average Remaining : $5,380,513
Marcus Pettersson (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Anton Lundell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
Dmitri Voronkov (1 Way Contract) $4,175,000 (1)
-Salary Remaining : $3,682,564
-Salary Average : $4,175,000
-Salary Average Remaining : $3,682,564
Kirill Marchenko (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,395,897
-Salary Average : $3,850,000
-Salary Average Remaining : $3,395,897
Sam Montembeault (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $2,778,462
-Salary Average : $3,150,000
-Salary Average Remaining : $2,778,462
Cam Talbot (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Mathieu Olivier $3,000,000 (4)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Tanner Jeannot (1 Way Contract) $1,975,000 (4)
-Salary Remaining : $1,742,051
-Salary Average : $1,975,000
-Salary Average Remaining : $1,742,051
Jamie Benn (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,323,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,323,077
John Klingberg (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,323,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,323,077
Matt Grzelcyk (1 Way Contract) $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Michael Misa $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players21
Salary Commitment
Year 2026 : $100,945,955
Year 2027 : $67,520,955
Year 2028 : $67,520,955
Year 2029 : $55,170,955
Salary Average Commitment
Year 2026 : $100,945,955
Year 2027 : $67,520,955
Year 2028 : $67,520,955
Year 2029 : $55,170,955
Salary Cap with 1 Way Contract
Year 2026 : $100,945,955
Year 2027 : $67,520,955
Year 2028 : $67,520,955
Year 2029 : $55,170,955

Farm Players Salaries

Jake Christiansen $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Mathew Dumba $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Sonny Milano $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Alex Petrovic $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Mathieu Joseph $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Max McCue $93,333 (1)
Salary Remaining : $82,381
Salary Average : $93,333
Salary Average Remaining : $82,381
Reid Schaefer $88,667 (1)
Salary Remaining : $78,262
Salary Average : $88,667
Salary Average Remaining : $78,262
Gabriel Seger $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Ryan Schmelzer $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Mikael Pyyhtia $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Joseph LaBate $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Kenneth Appleby $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Dmitri Osipov $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Cedric Pare $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Alexandar Georgiev $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Ben Berard $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Jordan Dumais $86,000 (1)
Salary Remaining : $75,908
Salary Average : $86,000
Salary Average Remaining : $75,908
James Malatesta $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Hunter McKown $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Corson Ceulemans $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Nolan LaLonde $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Guillaume Richard $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Luca Marrelli $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Luca Pinelli $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Gracyn Sawchyn $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players25
Salary Commitment
Year 2026 : $2,185,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,185,500
Year 2027 : $87,500
Year 2028 : $0
Year 2029 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 670 - 94,50%
Level 2: 5000 - $60 - 4 845 - 96,91%
Level 3: 2000 - $35 - 1 933 - 96,64%
Level 4: 4000 - $25 - 3 704 - 92,59%
Luxury : 1000 - $200 - 940 - 93,98%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %17 091 - 94,95%
Average Income per Game$1,796,752
Year to Date Revenue$7,187,008

Expense

Pro Players Total Salaries$103,875,000
Pro Players Total Average Salaries$103,875,000
Farm Players Total Salaries$2,208,583
Farm Players Total Average Salaries$2,208,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,192,306
Farm Year To Date Expenses$265,104
Pro Salary Cap Per Days$532,692
Pro Salary Cap To Date$12,192,306
Farm Salary Cap Per Days$11,268
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,276,576
Pro Remaining Season Days172
Pro Expenses Per Days$532,692
Pro Estimated Expenses$91,623,024
Farm Remaining Season Days173
Farm Expenses Per Days$11,268
Farm Estimated Expenses$1,949,364
Estimated Season Expenses$93,572,388
Estimated Season Salary Cap$103,815,330
Estimate Under Maximum Salary Cap of $104,000,000$184,670
Estimate Over Minimum Salary Cap of $76,900,000 $26,915,330
Current Bank Account$122,509,094
Projected Bank Account$97,213,282

Pro Players Salaries

Jason Robertson (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $10,584,615
-Salary Average : $12,000,000
-Salary Average Remaining : $10,584,615
Matthew Tkachuk (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,379,487
-Salary Average : $9,500,000
-Salary Average Remaining : $8,379,487
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $7,453,333
-Salary Average : $8,450,000
-Salary Average Remaining : $7,453,333
Roope Hintz (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $7,453,333
-Salary Average : $8,450,000
-Salary Average Remaining : $7,453,333
Wyatt Johnston (1 Way Contract) $8,400,000 (4)
-Salary Remaining : $7,409,231
-Salary Average : $8,400,000
-Salary Average Remaining : $7,409,231
Jake Oettinger (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $7,276,923
-Salary Average : $8,250,000
-Salary Average Remaining : $7,276,923
Mats Zuccarello (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,071,795
-Salary Average : $5,750,000
-Salary Average Remaining : $5,071,795
Mavrik Bourque $5,500,000 (5)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Esa Lindell (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $4,630,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,630,769
Artem Zub (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,057,436
-Salary Average : $4,600,000
-Salary Average Remaining : $4,057,436
Matt Duchene (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
Will Borgen (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $3,616,410
-Salary Average : $4,100,000
-Salary Average Remaining : $3,616,410
Alexandre Carrier (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,307,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,307,692
Joel Armia (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,602,051
-Salary Average : $2,950,000
-Salary Average Remaining : $2,602,051
Nick Perbix (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,425,641
-Salary Average : $2,750,000
-Salary Average Remaining : $2,425,641
Corey Perry (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,425,641
-Salary Average : $2,750,000
-Salary Average Remaining : $2,425,641
Sam Steel (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,852,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,852,308
Frederic Gaudreau (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,852,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,852,308
Casey DeSmith (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Justin Hryckowian $950,000 (2)
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Tristan Bertucci $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players21
Salary Commitment
Year 2026 : $103,875,000
Year 2027 : $65,450,000
Year 2028 : $62,400,000
Year 2029 : $31,500,000
Salary Average Commitment
Year 2026 : $103,875,000
Year 2027 : $65,450,000
Year 2028 : $62,400,000
Year 2029 : $31,500,000
Salary Cap with 1 Way Contract
Year 2026 : $103,875,000
Year 2027 : $65,450,000
Year 2028 : $62,400,000
Year 2029 : $31,500,000

Farm Players Salaries

Ethan Bear $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Justin Holl $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Matěj Blümel $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Philip Tomasino $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Ryan Reaves $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Scott Perunovich $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Brian Halonen $95,000 (2)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Justin Ertel $94,250 (1)
Salary Remaining : $83,190
Salary Average : $94,250
Salary Average Remaining : $83,190
Lian Bichsel $91,833 (1)
Salary Remaining : $81,057
Salary Average : $91,833
Salary Average Remaining : $81,057
Derrick Pouliot $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Mason Shaw $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Sammy Blais $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Dylan Gambrell $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Maxim Pavlenko $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Mason Geertsen $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Matthew Highmore $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Luke Krys $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Matthew Seminoff $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Arttu Hyry $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Connor Punnett $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Cameron Hughes $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Mackenzie MacEachern $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ayrton Martino $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Arno Tiefensee $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Remi Poirier $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players25
Salary Commitment
Year 2026 : $2,208,583
Year 2027 : $357,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,208,583
Year 2027 : $357,500
Year 2028 : $0
Year 2029 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 5 782 - 96,37%
Level 2: 5000 - $60 - 4 712 - 94,24%
Level 3: 2000 - $35 - 1 915 - 95,76%
Level 4: 4000 - $25 - 3 929 - 98,23%
Luxury : 1000 - $200 - 979 - 97,89%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left35
Average Attendance - %17 317 - 96,21%
Average Income per Game$1,820,759
Year to Date Revenue$12,745,311

Expense

Pro Players Total Salaries$103,900,000
Pro Players Total Average Salaries$103,900,000
Farm Players Total Salaries$2,309,999
Farm Players Total Average Salaries$2,309,999
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,254,883
Farm Year To Date Expenses$271,078
Pro Salary Cap Per Days$532,821
Pro Salary Cap To Date$12,254,883
Farm Salary Cap Per Days$11,786
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,726,555
Pro Remaining Season Days172
Pro Expenses Per Days$532,821
Pro Estimated Expenses$91,645,212
Farm Remaining Season Days173
Farm Expenses Per Days$11,786
Farm Estimated Expenses$2,038,978
Estimated Season Expenses$93,684,190
Estimated Season Salary Cap$103,900,095
Estimate Under Maximum Salary Cap of $104,000,000$99,905
Estimate Over Minimum Salary Cap of $76,900,000 $27,000,095
Current Bank Account$125,378,707
Projected Bank Account$95,421,072

Pro Players Salaries

Mitch Marner (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $10,584,615
-Salary Average : $12,000,000
-Salary Average Remaining : $10,584,615
Drew Doughty (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $9,702,564
-Salary Average : $11,000,000
-Salary Average Remaining : $9,702,564
Dylan Larkin (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $7,673,846
-Salary Average : $8,700,000
-Salary Average Remaining : $7,673,846
Moritz Seider (1 Way Contract) $8,550,000 (3)
-Salary Remaining : $7,541,538
-Salary Average : $8,550,000
-Salary Average Remaining : $7,541,538
Lucas Raymond (1 Way Contract) $8,075,000 (3)
-Salary Remaining : $7,122,564
-Salary Average : $8,075,000
-Salary Average Remaining : $7,122,564
Brandon Hagel (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $5,733,333
-Salary Average : $6,500,000
-Salary Average Remaining : $5,733,333
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $4,630,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,630,769
Christian Dvorak (1 Way Contract) $5,150,000 (5)
-Salary Remaining : $4,542,564
-Salary Average : $5,150,000
-Salary Average Remaining : $4,542,564
Vladimir Tarasenko (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Jared McCann (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Joey Daccord (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Jason Zucker (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,189,744
-Salary Average : $4,750,000
-Salary Average Remaining : $4,189,744
Lawson Crouse (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,792,821
-Salary Average : $4,300,000
-Salary Average Remaining : $3,792,821
Mackie Samoskevich $3,850,000 (3)
-Salary Remaining : $3,395,897
-Salary Average : $3,850,000
-Salary Average Remaining : $3,395,897
Tyler Myers (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
John Gibson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Radko Gudas (1 Way Contract) $1,500,000 (5)
-Salary Remaining : $1,323,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,323,077
Sam Carrick (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Zemgus Girgensons $850,000 (1)
-Salary Remaining : $749,744
-Salary Average : $850,000
-Salary Average Remaining : $749,744
Brent Burns (1 Way Contract) $850,000 (1)
-Salary Remaining : $749,744
-Salary Average : $850,000
-Salary Average Remaining : $749,744
Jeff Petry (1 Way Contract) $800,000 (1)
-Salary Remaining : $705,641
-Salary Average : $800,000
-Salary Average Remaining : $705,641
Colten Ellis $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players22
Salary Commitment
Year 2026 : $103,900,000
Year 2027 : $64,575,000
Year 2028 : $64,575,000
Year 2029 : $23,650,000
Salary Average Commitment
Year 2026 : $103,900,000
Year 2027 : $64,575,000
Year 2028 : $64,575,000
Year 2029 : $23,650,000
Salary Cap with 1 Way Contract
Year 2026 : $103,900,000
Year 2027 : $64,575,000
Year 2028 : $64,575,000
Year 2029 : $23,650,000

Farm Players Salaries

Sebastian Cossa $200,000 (2)
Salary Remaining : $176,531
Salary Average : $200,000
Salary Average Remaining : $176,531
Angus Crookshank $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Ryan Lomberg $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Antti Tuomisto $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Josh Dunne $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jack Anderson $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Axel Sandin-Pellikka $94,083 (2)
Salary Remaining : $83,043
Salary Average : $94,083
Salary Average Remaining : $83,043
Shai Buium $93,083 (1)
Salary Remaining : $82,160
Salary Average : $93,083
Salary Average Remaining : $82,160
Jack Peart $93,083 (1)
Salary Remaining : $82,160
Salary Average : $93,083
Salary Average Remaining : $82,160
Akil Thomas $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Nicolas Deslauriers $90,000 (2)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Miko Matikka $89,500 (1)
Salary Remaining : $78,997
Salary Average : $89,500
Salary Average Remaining : $78,997
Ondrej Becher $89,000 (1)
Salary Remaining : $78,556
Salary Average : $89,000
Salary Average Remaining : $78,556
William Wallinder $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Sheldon Dries $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Amadeus Lombardi $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Tyler Pitlick $85,000 (3)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Carter Gylander $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Joe Hicketts $81,250 (1)
Salary Remaining : $71,716
Salary Average : $81,250
Salary Average Remaining : $71,716
Chris Wagner $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Cal Petersen $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Brayden Yager $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Hunter Jones $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Riley Stillman $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Red Savage $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players25
Salary Commitment
Year 2026 : $2,309,999
Year 2027 : $1,024,083
Year 2028 : $85,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,309,999
Year 2027 : $1,024,083
Year 2028 : $85,000
Year 2029 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 818 - 96,96%
Level 2: 5000 - $60 - 4 820 - 96,40%
Level 3: 2000 - $35 - 1 955 - 97,73%
Level 4: 4000 - $25 - 3 815 - 95,37%
Luxury : 1000 - $200 - 937 - 93,73%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left38
Average Attendance - %17 344 - 96,36%
Average Income per Game$1,821,080
Year to Date Revenue$7,284,320

Expense

Pro Players Total Salaries$100,656,667
Pro Players Total Average Salaries$100,656,667
Farm Players Total Salaries$2,289,500
Farm Players Total Average Salaries$2,289,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,833,987
Farm Year To Date Expenses$272,477
Pro Salary Cap Per Days$487,983
Pro Salary Cap To Date$11,523,732
Farm Salary Cap Per Days$11,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$69,201,040
Pro Remaining Season Days172
Pro Expenses Per Days$516,188
Pro Estimated Expenses$88,784,336
Farm Remaining Season Days173
Farm Expenses Per Days$11,681
Farm Estimated Expenses$2,020,813
Estimated Season Expenses$90,805,149
Estimated Season Salary Cap$95,456,808
Estimate Under Maximum Salary Cap of $104,000,000$8,543,192
Estimate Over Minimum Salary Cap of $76,900,000 $18,556,808
Current Bank Account$164,052,309
Projected Bank Account$142,448,200

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $11,025,641
-Salary Average : $12,500,000
-Salary Average Remaining : $11,025,641
Mikko Rantanen (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $10,584,615
-Salary Average : $12,000,000
-Salary Average Remaining : $10,584,615
Noah Dobson (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,379,487
-Salary Average : $9,500,000
-Salary Average Remaining : $8,379,487
Dylan Holloway (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $6,835,897
-Salary Average : $7,750,000
-Salary Average Remaining : $6,835,897
Juuse Saros (1 Way Contract) $7,740,000 (4)
-Salary Remaining : $6,827,077
-Salary Average : $7,740,000
-Salary Average Remaining : $6,827,077
JJ Peterka (1 Way Contract) $7,700,000 (4)
-Salary Remaining : $6,791,795
-Salary Average : $7,700,000
-Salary Average Remaining : $6,791,795
Brett Pesce (Out of Payroll) $5,500,000 (3)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $4,520,513
-Salary Average : $5,125,000
-Salary Average Remaining : $4,520,513
Michael Kesselring (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
Ryan McDonagh (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $3,616,410
-Salary Average : $4,100,000
-Salary Average Remaining : $3,616,410
Barclay Goodrow (1 Way Contract) $3,641,667 (1)
-Salary Remaining : $3,212,137
-Salary Average : $3,641,667
-Salary Average Remaining : $3,212,137
Connor Brown (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Anze Kopitar (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Erik Haula (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,513,846
-Salary Average : $2,850,000
-Salary Average Remaining : $2,513,846
Kevin Stenlund (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,940,513
-Salary Average : $2,200,000
-Salary Average Remaining : $1,940,513
Daniil Tarasov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Kent Johnson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,587,692
-Salary Average : $1,800,000
-Salary Average Remaining : $1,587,692
Shakir Mukhamadullin $1,750,000 (2)
-Salary Remaining : $1,543,590
-Salary Average : $1,750,000
-Salary Average Remaining : $1,543,590
Declan Chisholm $1,600,000 (1)
-Salary Remaining : $1,411,282
-Salary Average : $1,600,000
-Salary Average Remaining : $1,411,282
Brian Pinho $850,000 (1)
-Salary Remaining : $749,744
-Salary Average : $850,000
-Salary Average Remaining : $749,744
Beau Akey $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Evander Kane $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players22
Salary Commitment
Year 2026 : $100,656,667
Year 2027 : $84,015,000
Year 2028 : $66,915,000
Year 2029 : $44,690,000
Salary Average Commitment
Year 2026 : $100,656,667
Year 2027 : $84,015,000
Year 2028 : $66,915,000
Year 2029 : $44,690,000
Salary Cap with 1 Way Contract
Year 2026 : $100,656,667
Year 2027 : $84,015,000
Year 2028 : $66,915,000
Year 2029 : $44,690,000

Farm Players Salaries

Nolan Foote $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Dennis Cholowski $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Dillon Dube $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Juho Lammikko $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Luke Cavallin $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Tag Bertuzzi $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Jeremy Brodeur $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Carter King $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Cameron Hebig $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Damien Carfagna $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Eamon Powell $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
John Prokop $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Mitchell Vande Sompel $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Shane Bowers $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Sean Chisholm $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Christian Felton $79,500 (1)
Salary Remaining : $70,171
Salary Average : $79,500
Salary Average Remaining : $70,171
Matt Copponi $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Karsen Dorwart $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Shawn Element $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Rhett Pitlick $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jake Boltmann $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Gabe Klassen $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Roby Jarventie $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Shane Lachance $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Connor Clattenburg $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tyler Angle $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Connor Ungar $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Hudson Fasching $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players28
Salary Commitment
Year 2026 : $2,289,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,289,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $100 - 5 840 - 97,33%
Level 2: 5000 - $60 - 4 517 - 90,33%
Level 3: 2000 - $35 - 1 754 - 87,70%
Level 4: 4000 - $25 - 3 632 - 90,79%
Luxury : 1000 - $200 - 856 - 85,60%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left39
Average Attendance - %16 598 - 92,21%
Average Income per Game$1,755,739
Year to Date Revenue$5,267,218

Expense

Pro Players Total Salaries$102,995,333
Pro Players Total Average Salaries$102,995,333
Farm Players Total Salaries$1,810,000
Farm Players Total Average Salaries$1,810,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,148,163
Farm Year To Date Expenses$212,405
Pro Salary Cap Per Days$523,053
Pro Salary Cap To Date$11,932,787
Farm Salary Cap Per Days$9,235
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,473,834
Pro Remaining Season Days172
Pro Expenses Per Days$528,181
Pro Estimated Expenses$90,847,132
Farm Remaining Season Days173
Farm Expenses Per Days$9,235
Farm Estimated Expenses$1,597,655
Estimated Season Expenses$92,444,787
Estimated Season Salary Cap$101,897,903
Estimate Under Maximum Salary Cap of $104,000,000$2,102,097
Estimate Over Minimum Salary Cap of $76,900,000 $24,997,903
Current Bank Account$119,174,035
Projected Bank Account$95,203,082

Pro Players Salaries

Max Shabanov $12,000,000 (1)
-Salary Remaining : $10,584,615
-Salary Average : $12,000,000
-Salary Average Remaining : $10,584,615
Thomas Harley (1 Way Contract) $10,587,000 (5)
-Salary Remaining : $9,338,277
-Salary Average : $10,587,000
-Salary Average Remaining : $9,338,277
Zach Werenski (1 Way Contract) $9,583,333 (2)
-Salary Remaining : $8,452,991
-Salary Average : $9,583,333
-Salary Average Remaining : $8,452,991
Ivan Provorov (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $7,673,846
-Salary Average : $8,700,000
-Salary Average Remaining : $7,673,846
Matias Maccelli (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Shane Pinto (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Carter Verhaeghe (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
Jordan Binnington (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Niko Mikkola (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
A.J. Greer $4,250,000 (4)
-Salary Remaining : $3,748,718
-Salary Average : $4,250,000
-Salary Average Remaining : $3,748,718
Dawson Mercer (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Sean Walker (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,175,385
-Salary Average : $3,600,000
-Salary Average Remaining : $3,175,385
Michael Rasmussen (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $2,822,564
-Salary Average : $3,200,000
-Salary Average Remaining : $2,822,564
Evan Rodrigues (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Carter Hart $2,000,000 (1)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Jesper Boqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,323,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,323,077
Dmitry Kulikov (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $1,014,359
-Salary Average : $1,150,000
-Salary Average Remaining : $1,014,359
Mitchell Gibson (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Nick Bjugstad (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Tyrel Bauer (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Matthew Wood $950,000 (1)
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Uvis Balinskis $875,000 (2)
-Salary Remaining : $771,795
-Salary Average : $875,000
-Salary Average Remaining : $771,795
Justin Sourdif $825,000 (1)
-Salary Remaining : $727,692
-Salary Average : $825,000
-Salary Average Remaining : $727,692
Trent Miner $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players24
Salary Commitment
Year 2026 : $102,995,333
Year 2027 : $61,445,333
Year 2028 : $46,637,000
Year 2029 : $43,037,000
Salary Average Commitment
Year 2026 : $102,995,333
Year 2027 : $61,445,333
Year 2028 : $46,637,000
Year 2029 : $43,037,000
Salary Cap with 1 Way Contract
Year 2026 : $101,995,336
Year 2027 : $61,445,333
Year 2028 : $46,637,000
Year 2029 : $43,037,000

Farm Players Salaries

Dmitri Kuzmin $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Egor Afanasyev $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Ryan Mast $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Matthew Maggio $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Sandis Vilmanis $93,000 (1)
Salary Remaining : $82,087
Salary Average : $93,000
Salary Average Remaining : $82,087
Jonah Gadjovich $90,500 (2)
Salary Remaining : $79,880
Salary Average : $90,500
Salary Average Remaining : $79,880
Cooper Black $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Patrick Giles $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Marek Alscher $86,500 (1)
Salary Remaining : $76,349
Salary Average : $86,500
Salary Average Remaining : $76,349
John Hayden $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Philip Kemp $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Sam Poulin $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Ben Steeves $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Mikulas Hovorka $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Tobias Bjornfot $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
MacKenzie Entwistle $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Kai Schwindt $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jack Devine $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Hunter St. Martin $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Zach Uens $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Kirill Gerasimyuk $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players21
Salary Commitment
Year 2026 : $1,810,000
Year 2027 : $265,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,810,000
Year 2027 : $265,500
Year 2028 : $0
Year 2029 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 5 452 - 90,87%
Level 2: 5000 - $60 - 4 618 - 92,37%
Level 3: 2000 - $35 - 1 889 - 94,45%
Level 4: 4000 - $25 - 3 859 - 96,48%
Luxury : 1000 - $200 - 937 - 93,70%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left39
Average Attendance - %16 756 - 93,09%
Average Income per Game$1,746,725
Year to Date Revenue$5,240,174

Expense

Pro Players Total Salaries$90,025,000
Pro Players Total Average Salaries$90,025,000
Farm Players Total Salaries$1,788,917
Farm Players Total Average Salaries$1,788,917
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,561,540
Farm Year To Date Expenses$209,639
Pro Salary Cap Per Days$461,667
Pro Salary Cap To Date$10,561,540
Farm Salary Cap Per Days$9,127
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,122,262
Pro Remaining Season Days172
Pro Expenses Per Days$461,667
Pro Estimated Expenses$79,406,724
Farm Remaining Season Days173
Farm Expenses Per Days$9,127
Farm Estimated Expenses$1,578,971
Estimated Season Expenses$80,985,695
Estimated Season Salary Cap$89,968,264
Estimate Under Maximum Salary Cap of $104,000,000$14,031,736
Estimate Over Minimum Salary Cap of $76,900,000 $13,068,264
Current Bank Account$129,118,301
Projected Bank Account$116,254,868

Pro Players Salaries

Vladislav Gavrikov (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $10,143,590
-Salary Average : $11,500,000
-Salary Average Remaining : $10,143,590
Adrian Kempe (1 Way Contract) $10,625,000 (5)
-Salary Remaining : $9,371,795
-Salary Average : $10,625,000
-Salary Average Remaining : $9,371,795
Kevin Fiala (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $6,946,154
-Salary Average : $7,875,000
-Salary Average Remaining : $6,946,154
Quinton Byfield (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Tyler Toffoli (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Phillip Danault (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $4,630,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,630,769
Adam Larsson (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $4,630,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,630,769
Cody Ceci (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
Mikey Anderson (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $3,638,462
-Salary Average : $4,125,000
-Salary Average Remaining : $3,638,462
Alex Laferriere (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $3,616,410
-Salary Average : $4,100,000
-Salary Average Remaining : $3,616,410
Anton Forsberg (1 Way Contract) $3,950,000 (1)
-Salary Remaining : $3,484,103
-Salary Average : $3,950,000
-Salary Average Remaining : $3,484,103
Warren Foegele (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,087,179
-Salary Average : $3,500,000
-Salary Average Remaining : $3,087,179
Justin Faulk (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,866,667
-Salary Average : $3,250,000
-Salary Average Remaining : $2,866,667
Connor Dewar (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,984,615
-Salary Average : $2,250,000
-Salary Average Remaining : $1,984,615
Matthew Schaefer $975,000 (2)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Nick Leddy (1 Way Contract) $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Samuel Helenius $875,000 (2)
-Salary Remaining : $771,795
-Salary Average : $875,000
-Salary Average Remaining : $771,795
Taylor Ward $875,000 (2)
-Salary Remaining : $771,795
-Salary Average : $875,000
-Salary Average Remaining : $771,795
Ryan Carpenter $850,000 (1)
-Salary Remaining : $749,744
-Salary Average : $850,000
-Salary Average Remaining : $749,744
Jared Wright $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Alex Turcotte $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players22
Salary Commitment
Year 2026 : $90,025,000
Year 2027 : $65,200,000
Year 2028 : $50,125,000
Year 2029 : $22,125,000
Salary Average Commitment
Year 2026 : $90,025,000
Year 2027 : $65,200,000
Year 2028 : $50,125,000
Year 2029 : $22,125,000
Salary Cap with 1 Way Contract
Year 2026 : $90,025,000
Year 2027 : $65,200,000
Year 2028 : $50,125,000
Year 2029 : $22,125,000

Farm Players Salaries

Matt Murray $100,000 (1)
Salary Remaining : $88,265
Salary Average : $100,000
Salary Average Remaining : $88,265
Trevor Carrick $94,500 (1)
Salary Remaining : $83,411
Salary Average : $94,500
Salary Average Remaining : $83,411
Nikita Alexandrov $94,500 (1)
Salary Remaining : $83,411
Salary Average : $94,500
Salary Average Remaining : $83,411
Robert Mastrosimone $94,500 (1)
Salary Remaining : $83,411
Salary Average : $94,500
Salary Average Remaining : $83,411
Austin Watson $94,500 (1)
Salary Remaining : $83,411
Salary Average : $94,500
Salary Average Remaining : $83,411
Kaleb Lawrence $92,750 (1)
Salary Remaining : $81,866
Salary Average : $92,750
Salary Average Remaining : $81,866
Jakub Dvorak $90,500 (2)
Salary Remaining : $79,880
Salary Average : $90,500
Salary Average Remaining : $79,880
Angus Booth $90,167 (1)
Salary Remaining : $79,586
Salary Average : $90,167
Salary Average Remaining : $79,586
Michael Callahan $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Aatu Jamsen $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Martin Chromiak $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Magnus Chrona $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Jack Hughes03 $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Otto Salin $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Koehn Ziemmer $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Kirill Kirsanov $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Kenny Connors $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Curtis McKenzie $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Clark Bishop $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Louis Domingue $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jaret Anderson-Dolan $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players21
Salary Commitment
Year 2026 : $1,788,917
Year 2027 : $90,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,788,917
Year 2027 : $90,500
Year 2028 : $0
Year 2029 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 639 - 93,98%
Level 2: 5000 - $60 - 4 589 - 91,79%
Level 3: 2000 - $35 - 1 929 - 96,45%
Level 4: 4000 - $25 - 3 800 - 95,01%
Luxury : 1000 - $200 - 920 - 92,00%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left38
Average Attendance - %16 877 - 93,76%
Average Income per Game$1,766,770
Year to Date Revenue$7,067,078

Expense

Pro Players Total Salaries$83,679,167
Pro Players Total Average Salaries$83,679,167
Farm Players Total Salaries$2,508,250
Farm Players Total Average Salaries$2,508,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$9,879,852
Farm Year To Date Expenses$293,337
Pro Salary Cap Per Days$422,714
Pro Salary Cap To Date$9,732,422
Farm Salary Cap Per Days$12,797
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,137,241
Pro Remaining Season Days172
Pro Expenses Per Days$429,124
Pro Estimated Expenses$73,809,328
Farm Remaining Season Days173
Farm Expenses Per Days$12,797
Farm Estimated Expenses$2,213,881
Estimated Season Expenses$76,023,209
Estimated Season Salary Cap$86,939,230
Estimate Under Maximum Salary Cap of $104,000,000$17,060,770
Estimate Over Minimum Salary Cap of $76,900,000 $10,039,230
Current Bank Account$131,180,585
Projected Bank Account$122,294,617

Pro Players Salaries

Brock Faber (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Josh Norris (1 Way Contract) $7,950,000 (3)
-Salary Remaining : $7,012,308
-Salary Average : $7,950,000
-Salary Average Remaining : $7,012,308
Matt Boldy (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
J.T. Compher (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $4,498,462
-Salary Average : $5,100,000
-Salary Average Remaining : $4,498,462
Marco Rossi (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Jeremy Lauzon (1 Way Contract) $4,900,000 (5)
-Salary Remaining : $4,322,051
-Salary Average : $4,900,000
-Salary Average Remaining : $4,322,051
Andrew Peeke (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,322,051
-Salary Average : $4,900,000
-Salary Average Remaining : $4,322,051
Rasmus Sandin (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,057,436
-Salary Average : $4,600,000
-Salary Average Remaining : $4,057,436
Dante Fabbro (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $3,638,462
-Salary Average : $4,125,000
-Salary Average Remaining : $3,638,462
Philipp Kurashev (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Ross Colton (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Ondrej Palat (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,175,385
-Salary Average : $3,600,000
-Salary Average Remaining : $3,175,385
Anthony Duclair (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,087,179
-Salary Average : $3,500,000
-Salary Average Remaining : $3,087,179
Charlie Lindgren (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Beck Malenstyn (1 Way Contract) $2,916,667 (5)
-Salary Remaining : $2,572,650
-Salary Average : $2,916,667
-Salary Average Remaining : $2,572,650
Kaapo Kahkonen (1 Way Contract) $2,900,000 (1)
-1 Way Contract Salary Cap : $1,650,000
-1 Way Contract Salary Cap Remaining : $1,455,385
-Salary Remaining : $2,557,949
-Salary Average : $2,900,000
-Salary Average Remaining : $2,557,949
Nick Blankenburg $2,700,000 (1)
-Salary Remaining : $2,381,538
-Salary Average : $2,700,000
-Salary Average Remaining : $2,381,538
Jesper Wallstedt $2,200,000 (1)
-Salary Remaining : $1,940,513
-Salary Average : $2,200,000
-Salary Average Remaining : $1,940,513
Danila Yurov $950,000 (2)
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Marat Khusnutdinov $925,000 (1)
-Salary Remaining : $815,897
-Salary Average : $925,000
-Salary Average Remaining : $815,897
Braeden Bowman $912,500 (1)
-Salary Remaining : $804,872
-Salary Average : $912,500
-Salary Average Remaining : $804,872
Total Pro Players21
Salary Commitment
Year 2026 : $83,679,167
Year 2027 : $57,541,667
Year 2028 : $39,991,667
Year 2029 : $16,316,667
Salary Average Commitment
Year 2026 : $83,679,167
Year 2027 : $57,541,667
Year 2028 : $39,991,667
Year 2029 : $16,316,667
Salary Cap with 1 Way Contract
Year 2026 : $82,429,164
Year 2027 : $57,541,667
Year 2028 : $39,991,667
Year 2029 : $16,316,667

Farm Players Salaries

Jeremy Davies $115,000 (1)
Salary Remaining : $101,505
Salary Average : $115,000
Salary Average Remaining : $101,505
Jakub Málek $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Kevin Lombardi $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Alex Kannok Leipert $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Brandon Hickey $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Colin Felix $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
David Tomasek $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Eduards Tralmaks $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jack Becker $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Lucas Condotta $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
C.J. Kier $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Matteo Pietroniro $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Dylan Anhorn $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Riley Fiddler-Schultz $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Wojciech Stachowiak $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Lucas Mercuri $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Amir Miftakhov $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Zeev Buium $96,667 (6)
Salary Remaining : $85,323
Salary Average : $96,667
Salary Average Remaining : $85,323
Hunter Haight $86,583 (1)
Salary Remaining : $76,423
Salary Average : $86,583
Salary Average Remaining : $76,423
Xavier Bourgault $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
David Spacek $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Carson Lambos $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Caedan Bankier $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Michael Brandsegg-Nygård $77,500 (2)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Spencer Smallman $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Rasmus Kumpulainen $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ben Jones $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players27
Salary Commitment
Year 2026 : $2,508,250
Year 2027 : $1,130,875
Year 2028 : $938,000
Year 2029 : $938,000
Salary Average Commitment
Year 2026 : $2,508,250
Year 2027 : $271,667
Year 2028 : $96,667
Year 2029 : $96,667

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 5 739 - 95,64%
Level 2: 5000 - $60 - 4 570 - 91,39%
Level 3: 2000 - $35 - 1 928 - 96,41%
Level 4: 4000 - $25 - 3 726 - 93,14%
Luxury : 1000 - $200 - 911 - 91,07%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 873 - 93,74%
Average Income per Game$1,774,282
Year to Date Revenue$10,645,691

Expense

Pro Players Total Salaries$102,673,690
Pro Players Total Average Salaries$102,673,690
Farm Players Total Salaries$2,380,000
Farm Players Total Average Salaries$2,380,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,110,236
Farm Year To Date Expenses$279,289
Pro Salary Cap Per Days$526,532
Pro Salary Cap To Date$12,110,236
Farm Salary Cap Per Days$12,143
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,874,146
Pro Remaining Season Days172
Pro Expenses Per Days$526,532
Pro Estimated Expenses$90,563,504
Farm Remaining Season Days173
Farm Expenses Per Days$12,143
Farm Estimated Expenses$2,100,739
Estimated Season Expenses$92,664,243
Estimated Season Salary Cap$102,673,740
Estimate Under Maximum Salary Cap of $104,000,000$1,326,260
Estimate Over Minimum Salary Cap of $76,900,000 $25,773,740
Current Bank Account$130,584,151
Projected Bank Account$101,794,054

Pro Players Salaries

Gabriel Vilardi (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Brandt Clarke $7,400,000 (5)
-Salary Remaining : $6,527,179
-Salary Average : $7,400,000
-Salary Average Remaining : $6,527,179
Matty Beniers (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $6,300,366
-Salary Average : $7,142,857
-Salary Average Remaining : $6,300,366
Josh Doan (1 Way Contract) $6,950,000 (5)
-Salary Remaining : $6,130,256
-Salary Average : $6,950,000
-Salary Average Remaining : $6,130,256
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $5,733,333
-Salary Average : $6,500,000
-Salary Average Remaining : $5,733,333
Mike Matheson (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Andrew Copp (1 Way Contract) $5,625,000 (1)
-Salary Remaining : $4,961,538
-Salary Average : $5,625,000
-Salary Average Remaining : $4,961,538
Kaiden Guhle (1 Way Contract) $5,550,000 (4)
-Salary Remaining : $4,895,385
-Salary Average : $5,550,000
-Salary Average Remaining : $4,895,385
Josh Anderson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Jet Greaves $5,000,000 (3)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Mason Marchment (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Cole Sillinger (1 Way Contract) $4,625,000 (3)
-Salary Remaining : $4,079,487
-Salary Average : $4,625,000
-Salary Average Remaining : $4,079,487
Ryan Graves (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
Mattias Ekholm (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Will Cuylle $3,900,000 (1)
-Salary Remaining : $3,440,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,440,000
Brett Kulak (1 Way Contract) $3,800,000 (5)
-Salary Remaining : $3,351,795
-Salary Average : $3,800,000
-Salary Average Remaining : $3,351,795
Tyson Foerster (1 Way Contract) $3,750,000 (6)
-Salary Remaining : $3,307,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,307,692
Kirby Dach (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,175,385
-Salary Average : $3,600,000
-Salary Average Remaining : $3,175,385
Anders Lee (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $1,455,385
-Salary Average : $1,650,000
-Salary Average Remaining : $1,455,385
Justin Barron (1 Way Contract) $1,575,000 (1)
-Salary Remaining : $1,389,231
-Salary Average : $1,575,000
-Salary Average Remaining : $1,389,231
Jonathan Toews (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,058,462
-Salary Average : $1,200,000
-Salary Average Remaining : $1,058,462
Jakub Dobes $965,000 (4)
-Salary Remaining : $851,179
-Salary Average : $965,000
-Salary Average Remaining : $851,179
Ivan Demidov $940,833 (6)
-Salary Remaining : $829,863
-Salary Average : $940,833
-Salary Average Remaining : $829,863
Total Pro Players23
Salary Commitment
Year 2026 : $102,673,690
Year 2027 : $97,225,432
Year 2028 : $90,725,432
Year 2029 : $63,807,575
Salary Average Commitment
Year 2026 : $102,673,690
Year 2027 : $81,273,690
Year 2028 : $74,773,690
Year 2029 : $47,855,833
Salary Cap with 1 Way Contract
Year 2026 : $102,673,690
Year 2027 : $81,273,690
Year 2028 : $74,773,690
Year 2029 : $47,855,833

Farm Players Salaries

Jayden Struble $141,250 (1)
Salary Remaining : $124,675
Salary Average : $141,250
Salary Average Remaining : $124,675
Marc-Andre Gaudet $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Stanislav Berezhnoy $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Owen Flores $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Cooper Flinton $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Tyler Kopff $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Alexis Gendron $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Chas Sharpe $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Brett Harrison $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Charlie Wright $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Evan Vierling $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Tucker Robertson $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jacob Fowler $94,583 (2)
Salary Remaining : $83,484
Salary Average : $94,583
Salary Average Remaining : $83,484
Florian Xhekaj $94,167 (1)
Salary Remaining : $83,117
Salary Average : $94,167
Salary Average Remaining : $83,117
Daemon Hunt $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Luke Tuch $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Jared Davidson $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
William Trudeau $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Sawyer Boulton $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Max Wanner $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Jett Jones $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Quentin Musty $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Carson Rehkopf $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Caden Price $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Anton Frondell $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tyler Thorpe $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players26
Salary Commitment
Year 2026 : $2,380,000
Year 2027 : $182,083
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,380,000
Year 2027 : $182,083
Year 2028 : $0
Year 2029 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 833 - 97,22%
Level 2: 5000 - $60 - 4 876 - 97,52%
Level 3: 2000 - $35 - 1 928 - 96,41%
Level 4: 4000 - $25 - 3 969 - 99,23%
Luxury : 1000 - $200 - 991 - 99,14%
Total Capacity :18000
Team Popularity : 105,00%

Income

Home Games Left37
Average Attendance - %17 598 - 97,77%
Average Income per Game$1,848,924
Year to Date Revenue$9,244,622

Expense

Pro Players Total Salaries$102,584,833
Pro Players Total Average Salaries$102,584,833
Farm Players Total Salaries$1,806,167
Farm Players Total Average Salaries$1,806,167
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,027,253
Farm Year To Date Expenses$219,160
Pro Salary Cap Per Days$526,076
Pro Salary Cap To Date$12,027,253
Farm Salary Cap Per Days$9,215
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,410,203
Pro Remaining Season Days172
Pro Expenses Per Days$526,076
Pro Estimated Expenses$90,485,072
Farm Remaining Season Days173
Farm Expenses Per Days$9,215
Farm Estimated Expenses$1,594,195
Estimated Season Expenses$92,079,267
Estimated Season Salary Cap$102,512,325
Estimate Under Maximum Salary Cap of $104,000,000$1,487,675
Estimate Over Minimum Salary Cap of $76,900,000 $25,612,325
Current Bank Account$94,502,884
Projected Bank Account$70,833,820

Pro Players Salaries

Brock Boeser (1 Way Contract) $9,100,000 (4)
-Salary Remaining : $8,026,667
-Salary Average : $9,100,000
-Salary Average Remaining : $8,026,667
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Remaining : $7,990,503
-Salary Average : $9,059,000
-Salary Average Remaining : $7,990,503
Sam Reinhart (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $7,607,692
-Salary Average : $8,625,000
-Salary Average Remaining : $7,607,692
Filip Forsberg (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Sam Bennett (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,056,410
-Salary Average : $8,000,000
-Salary Average Remaining : $7,056,410
Quinn Hughes (1 Way Contract) $7,850,000 (1)
-Salary Remaining : $6,924,103
-Salary Average : $7,850,000
-Salary Average Remaining : $6,924,103
Brady Skjei (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
Valeri Nichushkin (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $5,402,564
-Salary Average : $6,125,000
-Salary Average Remaining : $5,402,564
Charle-Edouard D'Astous $4,650,000 (1)
-Salary Remaining : $4,101,538
-Salary Average : $4,650,000
-Salary Average Remaining : $4,101,538
Ryan O'Reilly (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
Steven Stamkos (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Josh Manson (1 Way Contract) $3,950,000 (2)
-Salary Remaining : $3,484,103
-Salary Average : $3,950,000
-Salary Average Remaining : $3,484,103
Michael McCarron (1 Way Contract) $3,333,333 (5)
-Salary Remaining : $2,940,171
-Salary Average : $3,333,333
-Salary Average Remaining : $2,940,171
Connor Clifton (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,866,667
-Salary Average : $3,250,000
-Salary Average Remaining : $2,866,667
Chris Kreider (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,866,667
-Salary Average : $3,250,000
-Salary Average Remaining : $2,866,667
Pavol Regenda (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Scott Wedgewood (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Yaroslav Askarov $2,000,000 (1)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Ben Meyers $1,000,000 (2)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Danton Heinen $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Vinnie Hinostroza $975,000 (2)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Ryan Ufko $942,500 (1)
-Salary Remaining : $831,333
-Salary Average : $942,500
-Salary Average Remaining : $831,333
Total Pro Players22
Salary Commitment
Year 2026 : $102,584,833
Year 2027 : $72,917,333
Year 2028 : $50,683,333
Year 2029 : $20,433,333
Salary Average Commitment
Year 2026 : $102,584,833
Year 2027 : $72,917,333
Year 2028 : $50,683,333
Year 2029 : $20,433,333
Salary Cap with 1 Way Contract
Year 2026 : $102,584,833
Year 2027 : $72,917,333
Year 2028 : $50,683,333
Year 2029 : $20,433,333

Farm Players Salaries

Michal Postava $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jeremy Smith $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Ivan Fedotov $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Evgenii Dadonov $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
John Beecher $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Tanner Laczynski $97,500 (3)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Trey Fix-Wolansky $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Seth Griffith $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Joakim Kemell $88,667 (1)
Salary Remaining : $78,262
Salary Average : $88,667
Salary Average Remaining : $78,262
Scott Sabourin $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Kalan Lind $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Kyle Marino $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Hayden Hodgson $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Garrett Pilon $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Daniel Carr $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Cal Foote $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Steven Santini $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Austin Roest $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tanner Molendyk $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Luke Rowe $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Alexander Alexeyev $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Spencer Stastney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2026 : $1,806,167
Year 2027 : $97,500
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,806,167
Year 2027 : $97,500
Year 2028 : $97,500
Year 2029 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 763 - 96,05%
Level 2: 5000 - $60 - 4 887 - 97,74%
Level 3: 2000 - $35 - 1 915 - 95,75%
Level 4: 4000 - $25 - 3 871 - 96,77%
Luxury : 1000 - $200 - 965 - 96,52%
Total Capacity :18000
Team Popularity : 105,00%

Income

Home Games Left36
Average Attendance - %17 401 - 96,67%
Average Income per Game$1,827,264
Year to Date Revenue$10,963,583

Expense

Pro Players Total Salaries$105,900,000
Pro Players Total Average Salaries$105,900,000
Farm Players Total Salaries$2,250,416
Farm Players Total Average Salaries$2,250,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,408,199
Farm Year To Date Expenses$272,290
Pro Salary Cap Per Days$532,949
Pro Salary Cap To Date$12,247,047
Farm Salary Cap Per Days$11,482
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,781,498
Pro Remaining Season Days172
Pro Expenses Per Days$543,077
Pro Estimated Expenses$93,409,244
Farm Remaining Season Days173
Farm Expenses Per Days$11,482
Farm Estimated Expenses$1,986,386
Estimated Season Expenses$95,395,630
Estimated Season Salary Cap$103,914,275
Estimate Under Maximum Salary Cap of $104,000,000$85,725
Estimate Over Minimum Salary Cap of $76,900,000 $27,014,275
Current Bank Account$164,423,097
Projected Bank Account$134,808,965

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $8,379,487
-Salary Average : $9,500,000
-Salary Average Remaining : $8,379,487
Luke Hughes (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $7,938,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,938,462
Jack Hughes (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $7,056,410
-Salary Average : $8,000,000
-Salary Average Remaining : $7,056,410
Jesper Bratt (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $6,946,154
-Salary Average : $7,875,000
-Salary Average Remaining : $6,946,154
Simon Nemec $7,250,000 (5)
-Salary Remaining : $6,394,872
-Salary Average : $7,250,000
-Salary Average Remaining : $6,394,872
Nico Hischier (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $6,394,872
-Salary Average : $7,250,000
-Salary Average Remaining : $6,394,872
Mikael Granlund (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
MacKenzie Weegar (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Kris Letang (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $5,380,513
-Salary Average : $6,100,000
-Salary Average Remaining : $5,380,513
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Gustav Forsling (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,071,795
-Salary Average : $5,750,000
-Salary Average Remaining : $5,071,795
Rickard Rakell (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Johnathan Kovacevic (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Conor Garland (1 Way Contract) $3,600,000 (5)
-Salary Remaining : $3,175,385
-Salary Average : $3,600,000
-Salary Average Remaining : $3,175,385
Jaden Schwartz (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $2,734,359
-Salary Average : $3,100,000
-Salary Average Remaining : $2,734,359
Jordan Martinook (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $2,690,256
-Salary Average : $3,050,000
-Salary Average Remaining : $2,690,256
Ilya Mikheyev (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Jake Allen (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $1,587,692
-Salary Average : $1,800,000
-Salary Average Remaining : $1,587,692
Kurtis MacDermid $1,150,000 (1)
-Salary Remaining : $1,014,359
-Salary Average : $1,150,000
-Salary Average Remaining : $1,014,359
Kevin Hayes (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
James van Riemsdyk (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Nico Sturm (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Total Pro Players22
Salary Commitment
Year 2026 : $105,900,000
Year 2027 : $81,975,000
Year 2028 : $58,625,000
Year 2029 : $27,650,000
Salary Average Commitment
Year 2026 : $105,900,000
Year 2027 : $81,975,000
Year 2028 : $58,625,000
Year 2029 : $27,650,000
Salary Cap with 1 Way Contract
Year 2026 : $104,925,000
Year 2027 : $81,975,000
Year 2028 : $58,625,000
Year 2029 : $27,650,000

Farm Players Salaries

Nick DeSimone $100,000 (2)
Salary Remaining : $88,265
Salary Average : $100,000
Salary Average Remaining : $88,265
Jeff Malott $97,500 (3)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Petr Mrazek $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Luke Glendening $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Tanner Pearson $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Travis Hamonic $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Colin Blackwell $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Matyas Melovsky $97,250 (2)
Salary Remaining : $85,838
Salary Average : $97,250
Salary Average Remaining : $85,838
Seamus Casey $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Mikael Diotte $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Cam Squires $93,833 (2)
Salary Remaining : $82,822
Salary Average : $93,833
Salary Average Remaining : $82,822
Atley Calvert $93,000 (2)
Salary Remaining : $82,087
Salary Average : $93,000
Salary Average Remaining : $82,087
Josh Filmon $91,333 (1)
Salary Remaining : $80,616
Salary Average : $91,333
Salary Average Remaining : $80,616
P.O Joseph $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Corey Schueneman $90,000 (2)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Jayson Megna $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Olivier Nadeau $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Topias Vilen $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Jacob Lucchini $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Calle Jarnkrok $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Glenn Gawdin $80,000 (2)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Robby Fabbri $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Calle Rosen $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Jon Gillies $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Isak Posch $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players25
Salary Commitment
Year 2026 : $2,250,416
Year 2027 : $651,583
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,250,416
Year 2027 : $651,583
Year 2028 : $97,500
Year 2029 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 5 612 - 93,53%
Level 2: 5000 - $60 - 4 444 - 88,88%
Level 3: 2000 - $35 - 1 834 - 91,72%
Level 4: 4000 - $25 - 3 660 - 91,50%
Luxury : 1000 - $200 - 902 - 90,24%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left37
Average Attendance - %16 452 - 91,40%
Average Income per Game$1,734,371
Year to Date Revenue$8,671,853

Expense

Pro Players Total Salaries$87,131,832
Pro Players Total Average Salaries$87,131,832
Farm Players Total Salaries$2,749,416
Farm Players Total Average Salaries$2,749,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$10,359,780
Farm Year To Date Expenses$314,414
Pro Salary Cap Per Days$446,830
Pro Salary Cap To Date$10,359,780
Farm Salary Cap Per Days$14,028
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,171,712
Pro Remaining Season Days172
Pro Expenses Per Days$446,830
Pro Estimated Expenses$76,854,760
Farm Remaining Season Days173
Farm Expenses Per Days$14,028
Farm Estimated Expenses$2,426,844
Estimated Season Expenses$79,281,604
Estimated Season Salary Cap$89,214,540
Estimate Under Maximum Salary Cap of $104,000,000$14,785,460
Estimate Over Minimum Salary Cap of $76,900,000 $12,314,540
Current Bank Account$85,132,724
Projected Bank Account$70,022,832

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (3)
-Salary Remaining : $8,070,769
-Salary Average : $9,150,000
-Salary Average Remaining : $8,070,769
Bo Horvat (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Ilya Sorokin (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $7,276,923
-Salary Average : $8,250,000
-Salary Average Remaining : $7,276,923
Brock Nelson (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Ryan Pulock (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $5,424,615
-Salary Average : $6,150,000
-Salary Average Remaining : $5,424,615
Adam Pelech (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,071,795
-Salary Average : $5,750,000
-Salary Average Remaining : $5,071,795
Mads Sogaard $5,250,000 (1)
-Salary Remaining : $4,630,769
-Salary Average : $5,250,000
-Salary Average Remaining : $4,630,769
Jordan Spence (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Erik Karlsson (1 Way Contract) $4,999,999 (1)
-Salary Remaining : $4,410,256
-Salary Average : $4,999,999
-Salary Average Remaining : $4,410,256
Jordan Greenway (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Simon Holmstrom (1 Way Contract) $3,625,000 (1)
-Salary Remaining : $3,197,436
-Salary Average : $3,625,000
-Salary Average Remaining : $3,197,436
Scott Mayfield (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,087,179
-Salary Average : $3,500,000
-Salary Average Remaining : $3,087,179
Stefan Noesen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,425,641
-Salary Average : $2,750,000
-Salary Average Remaining : $2,425,641
Eric Robinson (1 Way Contract) $2,666,000 (3)
-Salary Remaining : $2,351,549
-Salary Average : $2,666,000
-Salary Average Remaining : $2,351,549
Casey Cizikas (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Ethen Frank $2,000,000 (2)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Tyler Kleven $1,600,000 (1)
-Salary Remaining : $1,411,282
-Salary Average : $1,600,000
-Salary Average Remaining : $1,411,282
Adam Klapka $1,250,000 (1)
-Salary Remaining : $1,102,564
-Salary Average : $1,250,000
-Salary Average Remaining : $1,102,564
Brandon Halverson $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Calum Ritchie $940,833 (2)
-Salary Remaining : $829,863
-Salary Average : $940,833
-Salary Average Remaining : $829,863
Ben Kindel $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players21
Salary Commitment
Year 2026 : $87,131,832
Year 2027 : $59,406,833
Year 2028 : $48,966,000
Year 2029 : $5,000,000
Salary Average Commitment
Year 2026 : $87,131,832
Year 2027 : $59,406,833
Year 2028 : $48,966,000
Year 2029 : $5,000,000
Salary Cap with 1 Way Contract
Year 2026 : $87,131,832
Year 2027 : $59,406,833
Year 2028 : $48,966,000
Year 2029 : $5,000,000

Farm Players Salaries

Maxim Tsyplakov $225,000 (1)
Salary Remaining : $198,597
Salary Average : $225,000
Salary Average Remaining : $198,597
James Hamblin $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Navrin Mutter $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Nils Aman $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Antonio Stranges $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Brett Seney $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Ethan Haider $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Michael Karow $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Talyn Boyko $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Jesse Pulkkinen $93,083 (1)
Salary Remaining : $82,160
Salary Average : $93,083
Salary Average Remaining : $82,160
Riley Kidney $92,500 (1)
Salary Remaining : $81,645
Salary Average : $92,500
Salary Average Remaining : $81,645
Dysin Mayo $92,500 (1)
Salary Remaining : $81,645
Salary Average : $92,500
Salary Average Remaining : $81,645
Bryan Yoon $92,500 (1)
Salary Remaining : $81,645
Salary Average : $92,500
Salary Average Remaining : $81,645
Cole O'Hara $92,500 (1)
Salary Remaining : $81,645
Salary Average : $92,500
Salary Average Remaining : $81,645
Jack Matier $92,500 (1)
Salary Remaining : $81,645
Salary Average : $92,500
Salary Average Remaining : $81,645
Wilmer Skoog $92,500 (1)
Salary Remaining : $81,645
Salary Average : $92,500
Salary Average Remaining : $81,645
Isaiah George $91,333 (1)
Salary Remaining : $80,616
Salary Average : $91,333
Salary Average Remaining : $80,616
Domenick Fensore $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Jake Livingstone $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Conor Murphy $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Daylan Kuefler $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Travis Mitchell $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Alex Jefferies $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Henrik Tikkanen $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Liam Foudy $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Julien Gauthier $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Cameron Berg $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Kyle MacLean $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Cole Eiserman $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players29
Salary Commitment
Year 2026 : $2,749,416
Year 2027 : $185,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,749,416
Year 2027 : $185,000
Year 2028 : $0
Year 2029 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 591 - 93,18%
Level 2: 5000 - $60 - 4 672 - 93,45%
Level 3: 2000 - $35 - 1 841 - 92,07%
Level 4: 4000 - $25 - 3 608 - 90,21%
Luxury : 1000 - $200 - 957 - 95,73%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 670 - 92,61%
Average Income per Game$1,766,462
Year to Date Revenue$10,598,773

Expense

Pro Players Total Salaries$95,606,500
Pro Players Total Average Salaries$95,606,500
Farm Players Total Salaries$2,073,750
Farm Players Total Average Salaries$2,073,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,250,000
Pro Year To Date Expenses$11,276,670
Farm Year To Date Expenses$243,340
Pro Salary Cap Per Days$490,290
Pro Salary Cap To Date$11,276,670
Farm Salary Cap Per Days$10,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,592,638
Pro Remaining Season Days172
Pro Expenses Per Days$490,290
Pro Estimated Expenses$84,329,880
Farm Remaining Season Days173
Farm Expenses Per Days$10,580
Farm Estimated Expenses$1,830,340
Estimated Season Expenses$86,160,220
Estimated Season Salary Cap$98,856,550
Estimate Under Maximum Salary Cap of $104,000,000$5,143,450
Estimate Over Minimum Salary Cap of $76,900,000 $21,956,550
Current Bank Account$132,115,320
Projected Bank Account$109,547,738

Pro Players Salaries

Igor Shesterkin (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $10,143,590
-Salary Average : $11,500,000
-Salary Average Remaining : $10,143,590
Artemi Panarin (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $9,702,564
-Salary Average : $11,000,000
-Salary Average Remaining : $9,702,564
Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,379,487
-Salary Average : $9,500,000
-Salary Average Remaining : $8,379,487
Mikhail Sergachev (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Alexis Lafreniere (1 Way Contract) $7,450,000 (4)
-Salary Remaining : $6,571,282
-Salary Average : $7,450,000
-Salary Average Remaining : $6,571,282
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
-Salary Remaining : $4,961,538
-Salary Average : $5,625,000
-Salary Average Remaining : $4,961,538
Braden Schneider (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Dylan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Boone Jenner (1 Way Contract) $3,549,000 (3)
-Salary Remaining : $3,130,400
-Salary Average : $3,549,000
-Salary Average Remaining : $3,130,400
Victor Olofsson $3,500,000 (1)
-Salary Remaining : $3,087,179
-Salary Average : $3,500,000
-Salary Average Remaining : $3,087,179
Alex Nedeljkovic (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Alex Newhook (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,557,949
-Salary Average : $2,900,000
-Salary Average Remaining : $2,557,949
Nick Seeler (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,381,538
-Salary Average : $2,700,000
-Salary Average Remaining : $2,381,538
Cody Glass (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Jonatan Berggren $2,000,000 (1)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Nick Cousins $1,587,500 (2)
-Salary Remaining : $1,400,256
-Salary Average : $1,587,500
-Salary Average Remaining : $1,400,256
Nick Foligno (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,058,462
-Salary Average : $1,200,000
-Salary Average Remaining : $1,058,462
Victor Mancini $1,000,000 (2)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Noah Laba $945,000 (1)
-Salary Remaining : $833,538
-Salary Average : $945,000
-Salary Average Remaining : $833,538
Dylan Garand $875,000 (2)
-Salary Remaining : $771,795
-Salary Average : $875,000
-Salary Average Remaining : $771,795
Matthew Robertson $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players22
Salary Commitment
Year 2026 : $95,606,500
Year 2027 : $71,286,500
Year 2028 : $46,124,000
Year 2029 : $18,950,000
Salary Average Commitment
Year 2026 : $95,606,500
Year 2027 : $71,286,500
Year 2028 : $46,124,000
Year 2029 : $18,950,000
Salary Cap with 1 Way Contract
Year 2026 : $95,606,500
Year 2027 : $71,286,500
Year 2028 : $46,124,000
Year 2029 : $18,950,000

Farm Players Salaries

Fedor Svechkov $125,000 (2)
Salary Remaining : $110,332
Salary Average : $125,000
Salary Average Remaining : $110,332
Matt Rempe $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Brennan Othmann $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jaroslav Chmelar $94,250 (1)
Salary Remaining : $83,190
Salary Average : $94,250
Salary Average Remaining : $83,190
Dylan Roobroeck $92,500 (1)
Salary Remaining : $81,645
Salary Average : $92,500
Salary Average Remaining : $81,645
Bryce McConnell-Barker $91,333 (1)
Salary Remaining : $80,616
Salary Average : $91,333
Salary Average Remaining : $80,616
Jujhar Khaira $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Zachary L'Heureux $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Zac Jones $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Henry Thrun $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Jacob Moverare $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Lucas Carlsson $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Joe Arntsen $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Owen Say $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
William Lagesson $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Jack LaFontaine $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Adam Sykora $80,667 (1)
Salary Remaining : $71,201
Salary Average : $80,667
Salary Average Remaining : $71,201
Kalle Vaisanen $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Mattias Havelid $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Sean Day $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Anton Blidh $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Brody Lamb $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Zakary Karpa $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ryan Fanti $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players24
Salary Commitment
Year 2026 : $2,073,750
Year 2027 : $212,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,073,750
Year 2027 : $212,500
Year 2028 : $0
Year 2029 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 5 620 - 93,66%
Level 2: 5000 - $60 - 4 670 - 93,41%
Level 3: 2000 - $35 - 1 897 - 94,85%
Level 4: 4000 - $25 - 3 900 - 97,50%
Luxury : 1000 - $200 - 957 - 95,74%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left37
Average Attendance - %17 044 - 94,69%
Average Income per Game$1,784,385
Year to Date Revenue$8,921,927

Expense

Pro Players Total Salaries$97,747,380
Pro Players Total Average Salaries$97,747,380
Farm Players Total Salaries$2,364,367
Farm Players Total Average Salaries$2,364,367
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,529,187
Farm Year To Date Expenses$273,499
Pro Salary Cap Per Days$501,269
Pro Salary Cap To Date$11,529,187
Farm Salary Cap Per Days$12,063
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,022,260
Pro Remaining Season Days172
Pro Expenses Per Days$501,269
Pro Estimated Expenses$86,218,268
Farm Remaining Season Days173
Farm Expenses Per Days$12,063
Farm Estimated Expenses$2,086,899
Estimated Season Expenses$88,305,167
Estimated Season Salary Cap$97,747,455
Estimate Under Maximum Salary Cap of $104,000,000$6,252,545
Estimate Over Minimum Salary Cap of $76,900,000 $20,847,455
Current Bank Account$173,890,989
Projected Bank Account$151,608,082

Pro Players Salaries

Linus Ullmark (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $7,276,923
-Salary Average : $8,250,000
-Salary Average Remaining : $7,276,923
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
-Salary Remaining : $7,237,861
-Salary Average : $8,205,714
-Salary Average Remaining : $7,237,861
Robert Thomas (1 Way Contract) $8,125,000 (3)
-Salary Remaining : $7,166,667
-Salary Average : $8,125,000
-Salary Average Remaining : $7,166,667
Jake Sanderson (1 Way Contract) $8,050,000 (3)
-Salary Remaining : $7,100,513
-Salary Average : $8,050,000
-Salary Average Remaining : $7,100,513
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,056,410
-Salary Average : $8,000,000
-Salary Average Remaining : $7,056,410
Pavel Buchnevich (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,056,410
-Salary Average : $8,000,000
-Salary Average Remaining : $7,056,410
Damon Severson (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Alexander Wennberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Evgeni Malkin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Trevor Moore (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $3,704,615
-Salary Average : $4,200,000
-Salary Average Remaining : $3,704,615
Connor Murphy (1 Way Contract) $4,100,000 (5)
-Salary Remaining : $3,616,410
-Salary Average : $4,100,000
-Salary Average Remaining : $3,616,410
Alex Iafallo (1 Way Contract) $3,666,666 (2)
-Salary Remaining : $3,234,187
-Salary Average : $3,666,666
-Salary Average Remaining : $3,234,187
Brayden McNabb (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,219,487
-Salary Average : $3,650,000
-Salary Average Remaining : $3,219,487
Shayne Gostisbehere (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,822,564
-Salary Average : $3,200,000
-Salary Average Remaining : $2,822,564
Noel Acciari (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,602,051
-Salary Average : $2,950,000
-Salary Average Remaining : $2,602,051
Akira Schmid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Vitek Vanecek (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,411,282
-Salary Average : $1,600,000
-Salary Average Remaining : $1,411,282
Cole Koepke $1,450,000 (2)
-Salary Remaining : $1,278,974
-Salary Average : $1,450,000
-Salary Average Remaining : $1,278,974
Cole Smith (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $1,146,667
-Salary Average : $1,300,000
-Salary Average Remaining : $1,146,667
Parker Wotherspoon $1,200,000 (1)
-Salary Remaining : $1,058,462
-Salary Average : $1,200,000
-Salary Average Remaining : $1,058,462
Stephen Halliday $1,075,000 (2)
-Salary Remaining : $948,205
-Salary Average : $1,075,000
-Salary Average Remaining : $948,205
Rodrigo Abols $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Total Pro Players22
Salary Commitment
Year 2026 : $97,747,380
Year 2027 : $85,272,380
Year 2028 : $50,075,000
Year 2029 : $12,100,000
Salary Average Commitment
Year 2026 : $97,747,380
Year 2027 : $85,272,380
Year 2028 : $50,075,000
Year 2029 : $12,100,000
Salary Cap with 1 Way Contract
Year 2026 : $97,747,380
Year 2027 : $85,272,380
Year 2028 : $50,075,000
Year 2029 : $12,100,000

Farm Players Salaries

Brandon Duhaime $97,500 (3)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Raphael Lavoie $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Colin White $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jacob Bryson $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Max Jones $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Mitchell Chaffee $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Cole Schwindt $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Colton White $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Curtis Douglas $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Marc Gatcomb $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Josh Samanski $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Riley Tufte $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Trey Taylor $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jiri Patera $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Cayden Primeau $91,200 (2)
Salary Remaining : $80,498
Salary Average : $91,200
Salary Average Remaining : $80,498
Nikolas Matinpalo $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Jorian Donovan $87,167 (1)
Salary Remaining : $76,938
Salary Average : $87,167
Salary Average Remaining : $76,938
Isaac Poulter $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Justin Kirkland $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Zach Metsa $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Djibril Toure $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Oskar Pettersson $83,500 (1)
Salary Remaining : $73,702
Salary Average : $83,500
Salary Average Remaining : $73,702
Kole Lind $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tomas Hamara $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Olle Lycksell $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Laurent Brossoit $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players26
Salary Commitment
Year 2026 : $2,364,367
Year 2027 : $578,700
Year 2028 : $97,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,364,367
Year 2027 : $578,700
Year 2028 : $97,500
Year 2029 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 584 - 93,06%
Level 2: 5000 - $60 - 4 674 - 93,48%
Level 3: 2000 - $35 - 1 923 - 96,17%
Level 4: 4000 - $25 - 3 806 - 95,15%
Luxury : 1000 - $200 - 946 - 94,60%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left36
Average Attendance - %16 933 - 94,07%
Average Income per Game$1,773,845
Year to Date Revenue$10,643,070

Expense

Pro Players Total Salaries$101,325,000
Pro Players Total Average Salaries$101,325,000
Farm Players Total Salaries$2,296,501
Farm Players Total Average Salaries$2,296,501
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,895,509
Farm Year To Date Expenses$275,021
Pro Salary Cap Per Days$519,615
Pro Salary Cap To Date$11,895,509
Farm Salary Cap Per Days$11,717
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,858,420
Pro Remaining Season Days172
Pro Expenses Per Days$519,615
Pro Estimated Expenses$89,373,780
Farm Remaining Season Days173
Farm Expenses Per Days$11,717
Farm Estimated Expenses$2,027,041
Estimated Season Expenses$91,400,821
Estimated Season Salary Cap$101,269,289
Estimate Under Maximum Salary Cap of $104,000,000$2,730,711
Estimate Over Minimum Salary Cap of $76,900,000 $24,369,289
Current Bank Account$129,216,073
Projected Bank Account$101,673,672

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $9,261,538
-Salary Average : $10,500,000
-Salary Average Remaining : $9,261,538
Travis Konecny (1 Way Contract) $8,750,000 (4)
-Salary Remaining : $7,717,949
-Salary Average : $8,750,000
-Salary Average Remaining : $7,717,949
Sean Couturier (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $6,835,897
-Salary Average : $7,750,000
-Salary Average Remaining : $6,835,897
Sergei Bobrovsky $7,500,000 (3)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Jamie Drysdale (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,733,333
-Salary Average : $6,500,000
-Salary Average Remaining : $5,733,333
Owen Tippett (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $5,468,718
-Salary Average : $6,200,000
-Salary Average Remaining : $5,468,718
Cam York (1 Way Contract) $5,150,000 (4)
-Salary Remaining : $4,542,564
-Salary Average : $5,150,000
-Salary Average Remaining : $4,542,564
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,498,462
-Salary Average : $5,100,000
-Salary Average Remaining : $4,498,462
Jack Roslovic (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Barrett Hayton (1 Way Contract) $4,775,000 (1)
-Salary Remaining : $4,211,795
-Salary Average : $4,775,000
-Salary Average Remaining : $4,211,795
Kaapo Kakko $4,525,000 (2)
-Salary Remaining : $3,991,282
-Salary Average : $4,525,000
-Salary Average Remaining : $3,991,282
Peyton Krebs $4,500,000 (4)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
Jake Middleton (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $3,836,923
-Salary Average : $4,350,000
-Salary Average Remaining : $3,836,923
Luke Evangelista (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Arvid Soderblom $2,750,000 (1)
-Salary Remaining : $2,425,641
-Salary Average : $2,750,000
-Salary Average Remaining : $2,425,641
Bobby Brink (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,425,641
-Salary Average : $2,750,000
-Salary Average Remaining : $2,425,641
Miles Wood (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Garnet Hathaway (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,116,923
-Salary Average : $2,400,000
-Salary Average Remaining : $2,116,923
Justin Brazeau (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $1,455,385
-Salary Average : $1,650,000
-Salary Average Remaining : $1,455,385
Emil Andrae $1,550,000 (2)
-Salary Remaining : $1,367,179
-Salary Average : $1,550,000
-Salary Average Remaining : $1,367,179
Arber Xhekaj (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,323,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,323,077
Matvei Michkov $950,000 (1)
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Mike Reilly (1 Way Contract) $900,000 (1)
-Salary Remaining : $793,846
-Salary Average : $900,000
-Salary Average Remaining : $793,846
Denver Barkey $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players24
Salary Commitment
Year 2026 : $101,325,000
Year 2027 : $74,775,000
Year 2028 : $63,700,000
Year 2029 : $24,900,000
Salary Average Commitment
Year 2026 : $101,325,000
Year 2027 : $74,775,000
Year 2028 : $63,700,000
Year 2029 : $24,900,000
Salary Cap with 1 Way Contract
Year 2026 : $101,325,000
Year 2027 : $74,775,000
Year 2028 : $63,700,000
Year 2029 : $24,900,000

Farm Players Salaries

Zack Ostapchuk $235,000 (4)
Salary Remaining : $207,423
Salary Average : $235,000
Salary Average Remaining : $207,423
Pheonix Copley $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Christian Wolanin $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Owen Sillinger $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Tristan Allard $94,750 (1)
Salary Remaining : $83,631
Salary Average : $94,750
Salary Average Remaining : $83,631
Hunter McDonald $91,250 (2)
Salary Remaining : $80,542
Salary Average : $91,250
Salary Average Remaining : $80,542
Eduard Sale $90,917 (2)
Salary Remaining : $80,248
Salary Average : $90,917
Salary Average Remaining : $80,248
Adam Beckman $90,000 (2)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Joey Anderson $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Adam Engstrom $89,667 (1)
Salary Remaining : $79,145
Salary Average : $89,667
Salary Average Remaining : $79,145
Filip Mesar $88,667 (1)
Salary Remaining : $78,262
Salary Average : $88,667
Salary Average Remaining : $78,262
Xavier Parent $87,500 (1)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Brett Berard $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Ethan Samson $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Aleksei Kolosov $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Jon-Randall Avon $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Tyler Boucher $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Helge Grans $78,750 (1)
Salary Remaining : $69,509
Salary Average : $78,750
Salary Average Remaining : $69,509
Carson Bjarnason $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Devin Kaplan $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Oliver Bonk $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ryan Johnson $77,500 (2)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ty Murchison $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Alex Bump $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Noah Powell $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players25
Salary Commitment
Year 2026 : $2,296,501
Year 2027 : $584,667
Year 2028 : $235,000
Year 2029 : $235,000
Salary Average Commitment
Year 2026 : $2,296,501
Year 2027 : $584,667
Year 2028 : $235,000
Year 2029 : $235,000

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePRG Paints Arena
Level 1: 6000 - $100 - 5 471 - 91,19%
Level 2: 5000 - $60 - 4 594 - 91,87%
Level 3: 2000 - $35 - 1 908 - 95,42%
Level 4: 4000 - $25 - 3 658 - 91,46%
Luxury : 1000 - $200 - 926 - 92,60%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left39
Average Attendance - %16 558 - 91,99%
Average Income per Game$1,737,643
Year to Date Revenue$5,212,929

Expense

Pro Players Total Salaries$88,058,500
Pro Players Total Average Salaries$88,058,500
Farm Players Total Salaries$1,975,200
Farm Players Total Average Salaries$1,975,200
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,287,672
Farm Year To Date Expenses$241,606
Pro Salary Cap Per Days$445,172
Pro Salary Cap To Date$10,185,112
Farm Salary Cap Per Days$10,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,768,077
Pro Remaining Season Days172
Pro Expenses Per Days$451,582
Pro Estimated Expenses$77,672,104
Farm Remaining Season Days173
Farm Expenses Per Days$10,078
Farm Estimated Expenses$1,743,494
Estimated Season Expenses$79,415,598
Estimated Season Salary Cap$86,754,696
Estimate Under Maximum Salary Cap of $104,000,000$17,245,304
Estimate Over Minimum Salary Cap of $76,900,000 $9,854,696
Current Bank Account$111,102,524
Projected Bank Account$99,455,003

Pro Players Salaries

Evan Bouchard (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $9,261,538
-Salary Average : $10,500,000
-Salary Average Remaining : $9,261,538
Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Remaining : $8,688,205
-Salary Average : $9,850,000
-Salary Average Remaining : $8,688,205
Philip Broberg (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $7,056,410
-Salary Average : $8,000,000
-Salary Average Remaining : $7,056,410
Dakota Joshua (1 Way Contract) $6,660,000 (1)
-Salary Remaining : $5,874,462
-Salary Average : $6,660,000
-Salary Average Remaining : $5,874,462
Anthony Cirelli (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Adin Hill (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Logan Stankoven (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Filip Chytil $4,437,500 (1)
-Salary Remaining : $3,914,103
-Salary Average : $4,437,500
-Salary Average Remaining : $3,914,103
Jason Dickinson (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Anthony Stolarz (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,307,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,307,692
Tommy Novak (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,087,179
-Salary Average : $3,500,000
-Salary Average Remaining : $3,087,179
Arseny Gritsyuk $3,250,000 (3)
-Salary Remaining : $2,866,667
-Salary Average : $3,250,000
-Salary Average Remaining : $2,866,667
Kaedan Korczak (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $2,866,667
-Salary Average : $3,250,000
-Salary Average Remaining : $2,866,667
Brandon Tanev (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $1,750,000
-1 Way Contract Salary Cap Remaining : $1,543,590
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Nils Lundkvist $1,750,000 (2)
-Salary Remaining : $1,543,590
-Salary Average : $1,750,000
-Salary Average Remaining : $1,543,590
Jacob Bernard-Docker $1,600,000 (2)
-Salary Remaining : $1,411,282
-Salary Average : $1,600,000
-Salary Average Remaining : $1,411,282
Elmer Soderblom $1,125,000 (1)
-Salary Remaining : $992,308
-Salary Average : $1,125,000
-Salary Average Remaining : $992,308
Stanislav Svozil $875,000 (1)
-Salary Remaining : $771,795
-Salary Average : $875,000
-Salary Average Remaining : $771,795
Alex Nylander (1 Way Contract) $850,000 (1)
-Salary Remaining : $749,744
-Salary Average : $850,000
-Salary Average Remaining : $749,744
Sergei Murashov $836,000 (1)
-Salary Remaining : $737,395
-Salary Average : $836,000
-Salary Average Remaining : $737,395
Jack St. Ivany $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Filip Hallander $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Isaac Howard $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players23
Salary Commitment
Year 2026 : $88,058,500
Year 2027 : $57,600,000
Year 2028 : $51,250,000
Year 2029 : $31,250,000
Salary Average Commitment
Year 2026 : $88,058,500
Year 2027 : $57,600,000
Year 2028 : $51,250,000
Year 2029 : $31,250,000
Salary Cap with 1 Way Contract
Year 2026 : $86,808,504
Year 2027 : $56,350,000
Year 2028 : $51,250,000
Year 2029 : $31,250,000

Farm Players Salaries

Ville Koivunen $400,000 (5)
Salary Remaining : $353,061
Salary Average : $400,000
Salary Average Remaining : $353,061
Tristan Broz $94,300 (1)
Salary Remaining : $83,234
Salary Average : $94,300
Salary Average Remaining : $83,234
Harrison Brunicke $92,900 (3)
Salary Remaining : $81,998
Salary Average : $92,900
Salary Average Remaining : $81,998
Carl Lindbom $90,000 (3)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Filip Larsson $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Mason Millman $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Christoffer Sedoff $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Nathan Bastian $85,000 (2)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Zach Dean $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Jaxon Nelson $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Justin Dowling $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Jake Leschyshyn $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Garrett Wilson $79,500 (1)
Salary Remaining : $70,171
Salary Average : $79,500
Salary Average Remaining : $70,171
Hugh McGing $78,500 (1)
Salary Remaining : $69,288
Salary Average : $78,500
Salary Average Remaining : $69,288
Lenni Hameenaho $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tanner Howe $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Finn Harding $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Daniel Laatsch $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Chase Pietila $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jimmy Huntington $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players20
Salary Commitment
Year 2026 : $1,975,200
Year 2027 : $667,900
Year 2028 : $582,900
Year 2029 : $400,000
Salary Average Commitment
Year 2026 : $1,975,200
Year 2027 : $667,900
Year 2028 : $582,900
Year 2029 : $400,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5 688 - 94,80%
Level 2: 5000 - $60 - 4 703 - 94,06%
Level 3: 2000 - $35 - 1 946 - 97,30%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 986 - 98,60%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %17 323 - 96,24%
Average Income per Game$1,812,250
Year to Date Revenue$7,249,000

Expense

Pro Players Total Salaries$92,218,749
Pro Players Total Average Salaries$92,218,749
Farm Players Total Salaries$2,101,972
Farm Players Total Average Salaries$2,101,972
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,625,000
Pro Year To Date Expenses$10,877,091
Farm Year To Date Expenses$246,652
Pro Salary Cap Per Days$468,301
Pro Salary Cap To Date$10,770,923
Farm Salary Cap Per Days$10,724
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$68,865,500
Pro Remaining Season Days172
Pro Expenses Per Days$472,917
Pro Estimated Expenses$81,341,724
Farm Remaining Season Days173
Farm Expenses Per Days$10,724
Farm Estimated Expenses$1,855,252
Estimated Season Expenses$83,196,976
Estimated Season Salary Cap$92,943,695
Estimate Under Maximum Salary Cap of $104,000,000$11,056,305
Estimate Over Minimum Salary Cap of $76,900,000 $16,043,695
Current Bank Account$139,126,129
Projected Bank Account$124,794,653

Pro Players Salaries

Alex Tuch (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $9,261,538
-Salary Average : $10,500,000
-Salary Average Remaining : $9,261,538
Cole Caufield (1 Way Contract) $7,850,000 (3)
-Salary Remaining : $6,924,103
-Salary Average : $7,850,000
-Salary Average Remaining : $6,924,103
Ryan Lindgren (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Shea Theodore (1 Way Contract) $7,425,000 (4)
-Salary Remaining : $6,549,231
-Salary Average : $7,425,000
-Salary Average Remaining : $6,549,231
Filip Gustavsson (1 Way Contract) $6,800,000 (5)
-Salary Remaining : $5,997,949
-Salary Average : $6,800,000
-Salary Average Remaining : $5,997,949
Philipp Grubauer (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,204,103
-Salary Average : $5,900,000
-Salary Average Remaining : $5,204,103
Andre Burakovsky (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Dougie Hamilton (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
Collin Graf $4,250,000 (3)
-Salary Remaining : $3,748,718
-Salary Average : $4,250,000
-Salary Average Remaining : $3,748,718
Ryan Poehling (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,307,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,307,692
Olli Määttä (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,087,179
-Salary Average : $3,500,000
-Salary Average Remaining : $3,087,179
Tomas Hertl (1 Way Contract) $3,374,999 (2)
-Salary Remaining : $2,976,922
-Salary Average : $3,374,999
-Salary Average Remaining : $2,976,922
Scott Laughton (1 Way Contract) $3,195,000 (3)
-Salary Remaining : $2,818,154
-Salary Average : $3,195,000
-Salary Average Remaining : $2,818,154
Colton Sissons (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,602,051
-Salary Average : $2,950,000
-Salary Average Remaining : $2,602,051
Trevor van Riemsdyk (1 Way Contract) $2,895,000 (2)
-Salary Remaining : $2,553,538
-Salary Average : $2,895,000
-Salary Average Remaining : $2,553,538
Jamie Oleksiak (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,425,641
-Salary Average : $2,750,000
-Salary Average Remaining : $2,425,641
Adam Gaudette $2,300,000 (1)
-Salary Remaining : $2,028,718
-Salary Average : $2,300,000
-Salary Average Remaining : $2,028,718
Ty Dellandrea (1 Way Contract) $1,625,000 (2)
-Salary Remaining : $1,433,333
-Salary Average : $1,625,000
-Salary Average Remaining : $1,433,333
Leevi Meriläinen $1,100,000 (1)
-Salary Remaining : $970,256
-Salary Average : $1,100,000
-Salary Average Remaining : $970,256
Macklin Celebrini $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Sam Dickinson $953,750 (2)
-Salary Remaining : $841,256
-Salary Average : $953,750
-Salary Average Remaining : $841,256
Will Smith $950,000 (1)
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Juuso Valimaki (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $793,846
-Salary Average : $900,000
-Salary Average Remaining : $793,846
Igor Chernyshov $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players24
Salary Commitment
Year 2026 : $92,218,749
Year 2027 : $73,818,749
Year 2028 : $51,270,000
Year 2029 : $28,475,000
Salary Average Commitment
Year 2026 : $92,218,749
Year 2027 : $73,818,749
Year 2028 : $51,270,000
Year 2029 : $28,475,000
Salary Cap with 1 Way Contract
Year 2026 : $91,318,752
Year 2027 : $73,818,749
Year 2028 : $51,270,000
Year 2029 : $28,475,000

Farm Players Salaries

Carl Grundstrom $100,000 (1)
Salary Remaining : $88,265
Salary Average : $100,000
Salary Average Remaining : $88,265
Matt Davis $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Matt Tomkins $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Skyler Brind'Amour $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Simon Lundmark $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Bo Groulx $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Kyle Capobianco $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jackson Hallum $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Matt Villalta $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Sam Lafferty $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Carter Mazur $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Thomas Bordeleau $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Cam Lund $94,167 (1)
Salary Remaining : $83,117
Salary Average : $94,167
Salary Average Remaining : $83,117
Filip Bystedt $91,833 (1)
Salary Remaining : $81,057
Salary Average : $91,833
Salary Average Remaining : $81,057
Luca Cagnoni $90,333 (1)
Salary Remaining : $79,733
Salary Average : $90,333
Salary Average Remaining : $79,733
Jake Furlong $89,167 (1)
Salary Remaining : $78,703
Salary Average : $89,167
Salary Average Remaining : $78,703
Jack Thompson $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Ethan Cardwell $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Alexander Holtz $83,973 (1)
Salary Remaining : $74,119
Salary Average : $83,973
Salary Average Remaining : $74,119
Andre Lee $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Carter Yakemchuk $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
David Edstrom $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Kasper Halttunen $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players23
Salary Commitment
Year 2026 : $2,101,972
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,101,972
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 822 - 97,04%
Level 2: 5000 - $60 - 4 958 - 99,15%
Level 3: 2000 - $35 - 1 972 - 98,58%
Level 4: 4000 - $25 - 3 986 - 99,66%
Luxury : 1000 - $200 - 990 - 99,00%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left39
Average Attendance - %17 728 - 98,49%
Average Income per Game$1,857,076
Year to Date Revenue$5,571,229

Expense

Pro Players Total Salaries$101,858,667
Pro Players Total Average Salaries$101,858,667
Farm Players Total Salaries$2,028,918
Farm Players Total Average Salaries$2,028,618
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,954,226
Farm Year To Date Expenses$244,047
Pro Salary Cap Per Days$522,352
Pro Salary Cap To Date$11,954,226
Farm Salary Cap Per Days$10,350
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$72,425,977
Pro Remaining Season Days172
Pro Expenses Per Days$522,352
Pro Estimated Expenses$89,844,544
Farm Remaining Season Days173
Farm Expenses Per Days$10,352
Farm Estimated Expenses$1,790,896
Estimated Season Expenses$91,635,440
Estimated Season Salary Cap$101,798,770
Estimate Under Maximum Salary Cap of $104,000,000$2,201,230
Estimate Over Minimum Salary Cap of $76,900,000 $24,898,770
Current Bank Account$139,412,002
Projected Bank Account$120,202,539

Pro Players Salaries

Nikolaj Ehlers (1 Way Contract) $12,031,000 (4)
-Salary Remaining : $10,611,959
-Salary Average : $12,031,000
-Salary Average Remaining : $10,611,959
Anthony Mantha (1 Way Contract) $9,451,000 (2)
-Salary Remaining : $8,336,267
-Salary Average : $9,451,000
-Salary Average Remaining : $8,336,267
Lane Hutson $8,550,000 (5)
-Salary Remaining : $7,541,538
-Salary Average : $8,550,000
-Salary Average Remaining : $7,541,538
Nick Suzuki (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $6,946,154
-Salary Average : $7,875,000
-Salary Average Remaining : $6,946,154
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Remaining : $6,681,538
-Salary Average : $7,575,000
-Salary Average Remaining : $6,681,538
Vince Dunn (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $6,483,077
-Salary Average : $7,350,000
-Salary Average Remaining : $6,483,077
Viktor Arvidsson (1 Way Contract) $6,772,500 (2)
-Salary Remaining : $5,973,692
-Salary Average : $6,772,500
-Salary Average Remaining : $5,973,692
Chandler Stephenson (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Ryan Shea (1 Way Contract) $5,760,000 (5)
-Salary Remaining : $5,080,615
-Salary Average : $5,760,000
-Salary Average Remaining : $5,080,615
Bobby McMann $5,750,000 (5)
-Salary Remaining : $5,071,795
-Salary Average : $5,750,000
-Salary Average Remaining : $5,071,795
Jordan Eberle (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,851,282
-Salary Average : $5,500,000
-Salary Average Remaining : $4,851,282
Yakov Trenin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,087,179
-Salary Average : $3,500,000
-Salary Average Remaining : $3,087,179
Frederik Andersen (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $2,756,410
-Salary Average : $3,125,000
-Salary Average Remaining : $2,756,410
David Kampf (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,116,923
-Salary Average : $2,400,000
-Salary Average Remaining : $2,116,923
Ryker Evans (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $1,808,205
-Salary Average : $2,050,000
-Salary Average Remaining : $1,808,205
Alex Lyon (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,323,077
-Salary Average : $1,500,000
-Salary Average Remaining : $1,323,077
Ryan Winterton $1,125,000 (2)
-Salary Remaining : $992,308
-Salary Average : $1,125,000
-Salary Average Remaining : $992,308
Ben Hutton (1 Way Contract) $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Will Cranley $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Joshua Mahura $907,500 (1)
-Salary Remaining : $800,462
-Salary Average : $907,500
-Salary Average Remaining : $800,462
Shane Wright $886,667 (1)
-Salary Remaining : $782,086
-Salary Average : $886,667
-Salary Average Remaining : $782,086
Dmitri Simashev $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Gabe Perreault $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players23
Salary Commitment
Year 2026 : $101,858,667
Year 2027 : $72,564,500
Year 2028 : $46,216,000
Year 2029 : $32,091,000
Salary Average Commitment
Year 2026 : $101,858,667
Year 2027 : $72,564,500
Year 2028 : $46,216,000
Year 2029 : $32,091,000
Salary Cap with 1 Way Contract
Year 2026 : $101,858,667
Year 2027 : $72,564,500
Year 2028 : $46,216,000
Year 2029 : $32,091,000

Farm Players Salaries

Jacob Melanson $145,000 (3)
Salary Remaining : $127,985
Salary Average : $145,000
Salary Average Remaining : $127,985
Brendan Brisson $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jackson Parsons $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Blake Smith $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Berkly Catton $94,250 (1)
Salary Remaining : $83,190
Salary Average : $94,250
Salary Average Remaining : $83,190
Jani Nyman $89,167 (1)
Salary Remaining : $78,703
Salary Average : $89,167
Salary Average Remaining : $78,703
Jagger Firkus $89,167 (1)
Salary Remaining : $78,703
Salary Average : $89,167
Salary Average Remaining : $78,703
David Goyette $89,167 (1)
Salary Remaining : $78,703
Salary Average : $89,167
Salary Average Remaining : $78,703
Niklas Kokko $89,167 (1)
Salary Remaining : $78,703
Salary Average : $89,167
Salary Average Remaining : $78,703
Cale Fleury $89,000 (1)
Salary Remaining : $78,556
Salary Average : $89,000
Salary Average Remaining : $78,556
Owen Beck $85,333 (1)
Salary Remaining : $75,320
Salary Average : $85,333
Salary Average Remaining : $75,320
Logan Morrison $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Victor Ostman $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Lleyton Roed $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Ville Ottavainen $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Ty Nelson $83,667 (1)
Salary Remaining : $73,849
Salary Average : $83,367
Salary Average Remaining : $73,584
Oscar Fisker Molgaard $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Nick Cicek $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Kaden Hammell $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Riley Heidt $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Zayde Wisdom $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Andrei Loshko $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tyson Jugnauth $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players23
Salary Commitment
Year 2026 : $2,028,918
Year 2027 : $340,000
Year 2028 : $145,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,028,618
Year 2027 : $340,000
Year 2028 : $145,000
Year 2029 : $0

St.Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5 835 - 97,24%
Level 2: 5000 - $60 - 4 769 - 95,37%
Level 3: 2000 - $35 - 1 971 - 98,55%
Level 4: 4000 - $25 - 3 993 - 99,83%
Luxury : 1000 - $200 - 980 - 97,97%
Total Capacity :18000
Team Popularity : 105,00%

Income

Home Games Left39
Average Attendance - %17 547 - 97,48%
Average Income per Game$1,839,152
Year to Date Revenue$5,517,455

Expense

Pro Players Total Salaries$98,613,666
Pro Players Total Average Salaries$98,613,666
Farm Players Total Salaries$2,402,360
Farm Players Total Average Salaries$2,402,360
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,250,000
Pro Year To Date Expenses$11,567,769
Farm Year To Date Expenses$288,231
Pro Salary Cap Per Days$492,891
Pro Salary Cap To Date$11,272,893
Farm Salary Cap Per Days$12,257
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$71,726,915
Pro Remaining Season Days172
Pro Expenses Per Days$505,711
Pro Estimated Expenses$86,982,292
Farm Remaining Season Days173
Farm Expenses Per Days$12,257
Farm Estimated Expenses$2,120,461
Estimated Season Expenses$89,102,753
Estimated Season Salary Cap$103,300,145
Estimate Under Maximum Salary Cap of $104,000,000$699,855
Estimate Over Minimum Salary Cap of $76,900,000 $26,400,145
Current Bank Account$110,099,700
Projected Bank Account$92,723,862

Pro Players Salaries

Jimmy Snuggerud (1 Way Contract) $20,000,000 (1)
-Salary Remaining : $17,641,026
-Salary Average : $20,000,000
-Salary Average Remaining : $17,641,026
John Carlson (1 Way Contract) $11,100,000 (2)
-Salary Remaining : $9,790,769
-Salary Average : $11,100,000
-Salary Average Remaining : $9,790,769
Tim Stutzle (1 Way Contract) $8,350,000 (3)
-Salary Remaining : $7,365,128
-Salary Average : $8,350,000
-Salary Average Remaining : $7,365,128
Mario Ferraro (1 Way Contract) $8,100,000 (3)
-Salary Remaining : $7,144,615
-Salary Average : $8,100,000
-Salary Average Remaining : $7,144,615
Juraj Slafkovský (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $6,703,590
-Salary Average : $7,600,000
-Salary Average Remaining : $6,703,590
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,733,333
-Salary Average : $6,500,000
-Salary Average Remaining : $5,733,333
Eeli Tolvanen (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,057,436
-Salary Average : $4,600,000
-Salary Average Remaining : $4,057,436
Zack Bolduc $4,200,000 (4)
-Salary Remaining : $3,704,615
-Salary Average : $4,200,000
-Salary Average Remaining : $3,704,615
Trent Frederic (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,395,897
-Salary Average : $3,850,000
-Salary Average Remaining : $3,395,897
Joel Hofer (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $2,998,974
-Salary Average : $3,400,000
-Salary Average Remaining : $2,998,974
Taylor Raddysh (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,381,538
-Salary Average : $2,700,000
-Salary Average Remaining : $2,381,538
Jonathan Quick (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,293,333
-Salary Average : $2,600,000
-Salary Average Remaining : $2,293,333
Alexandre Texier (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Dylan Hryckowian (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $750,000
-1 Way Contract Salary Cap Remaining : $661,538
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Steven Lorentz (1 Way Contract) $1,967,000 (2)
-1 Way Contract Salary Cap : $717,000
-1 Way Contract Salary Cap Remaining : $632,431
-Salary Remaining : $1,734,995
-Salary Average : $1,967,000
-Salary Average Remaining : $1,734,995
Tye Kartye $1,250,000 (1)
-Salary Remaining : $1,102,564
-Salary Average : $1,250,000
-Salary Average Remaining : $1,102,564
Chase Stillman $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Donovan Sebrango $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Michael Benning $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Tyler Tucker $925,000 (1)
-Salary Remaining : $815,897
-Salary Average : $925,000
-Salary Average Remaining : $815,897
Dalibor Dvorsky $909,166 (2)
-Salary Remaining : $801,931
-Salary Average : $909,166
-Salary Average Remaining : $801,931
Michael DiPietro $812,500 (1)
-Salary Remaining : $716,667
-Salary Average : $812,500
-Salary Average Remaining : $716,667
Easton Cowan $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Lassi Thomson $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Theo Lindstein $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players25
Salary Commitment
Year 2026 : $98,613,666
Year 2027 : $50,576,166
Year 2028 : $32,100,000
Year 2029 : $15,650,000
Salary Average Commitment
Year 2026 : $98,613,666
Year 2027 : $50,576,166
Year 2028 : $32,100,000
Year 2029 : $15,650,000
Salary Cap with 1 Way Contract
Year 2026 : $96,113,666
Year 2027 : $48,076,166
Year 2028 : $32,100,000
Year 2029 : $15,650,000

Farm Players Salaries

Logan O'Connor $250,000 (4)
Salary Remaining : $220,663
Salary Average : $250,000
Salary Average Remaining : $220,663
Quinn Hutson $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Joey Willis $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Viliam Kmec $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Christian Kyrou $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Borya Valis $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Kenta Isogai $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Caleb MacDonald $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Artem Shlaine $95,250 (1)
Salary Remaining : $84,073
Salary Average : $95,250
Salary Average Remaining : $84,073
Aleksanteri Kaskimaki $94,500 (1)
Salary Remaining : $83,411
Salary Average : $94,500
Salary Average Remaining : $83,411
Simon Robertsson $94,250 (1)
Salary Remaining : $83,190
Salary Average : $94,250
Salary Average Remaining : $83,190
Otto Stenberg $94,083 (2)
Salary Remaining : $83,043
Salary Average : $94,083
Salary Average Remaining : $83,043
Jakub Stancl $93,611 (2)
Salary Remaining : $82,626
Salary Average : $93,611
Salary Average Remaining : $82,626
David Reinbacher $91,833 (1)
Salary Remaining : $81,057
Salary Average : $91,833
Salary Average Remaining : $81,057
Michael Buchinger $91,333 (1)
Salary Remaining : $80,616
Salary Average : $91,333
Salary Average Remaining : $80,616
T.J. Semptimphelter $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Mitchell Weeks $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Dylan Peterson $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Fabian Lysell $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
William Rousseau $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Juraj Pekarcik $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Nikita Susuyev $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jonathan Lekkerimäki $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tyson Feist $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Quinton Burns $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players25
Salary Commitment
Year 2026 : $2,402,360
Year 2027 : $827,694
Year 2028 : $250,000
Year 2029 : $250,000
Salary Average Commitment
Year 2026 : $2,402,360
Year 2027 : $827,694
Year 2028 : $250,000
Year 2029 : $250,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 943 - 99,05%
Level 2: 5000 - $60 - 4 603 - 92,06%
Level 3: 2000 - $35 - 1 973 - 98,65%
Level 4: 4000 - $25 - 3 653 - 91,33%
Luxury : 1000 - $200 - 884 - 88,38%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 056 - 94,76%
Average Income per Game$1,799,379
Year to Date Revenue$8,996,897

Expense

Pro Players Total Salaries$104,778,333
Pro Players Total Average Salaries$104,778,333
Farm Players Total Salaries$2,366,750
Farm Players Total Average Salaries$2,366,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,364,364
Farm Year To Date Expenses$277,140
Pro Salary Cap Per Days$532,453
Pro Salary Cap To Date$12,252,308
Farm Salary Cap Per Days$12,075
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$66,577,038
Pro Remaining Season Days172
Pro Expenses Per Days$537,325
Pro Estimated Expenses$92,419,900
Farm Remaining Season Days173
Farm Expenses Per Days$12,075
Farm Estimated Expenses$2,088,975
Estimated Season Expenses$94,508,875
Estimated Season Salary Cap$103,834,224
Estimate Under Maximum Salary Cap of $104,000,000$165,776
Estimate Over Minimum Salary Cap of $76,900,000 $26,934,224
Current Bank Account$127,722,941
Projected Bank Account$99,791,104

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $8,379,487
-Salary Average : $9,500,000
-Salary Average Remaining : $8,379,487
Brayden Point (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,379,487
-Salary Average : $9,500,000
-Salary Average Remaining : $8,379,487
Jake Guentzel (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $7,938,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,938,462
Timo Meier (1 Way Contract) $8,800,000 (3)
-Salary Remaining : $7,762,051
-Salary Average : $8,800,000
-Salary Average Remaining : $7,762,051
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $7,673,846
-Salary Average : $8,700,000
-Salary Average Remaining : $7,673,846
Darren Raddysh (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Victor Hedman (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $7,056,410
-Salary Average : $8,000,000
-Salary Average Remaining : $7,056,410
Alex DeBrincat (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $6,946,154
-Salary Average : $7,875,000
-Salary Average Remaining : $6,946,154
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,763,077
-Salary Average : $5,400,000
-Salary Average Remaining : $4,763,077
Erik Cernak (1 Way Contract) $5,200,000 (3)
-Salary Remaining : $4,586,667
-Salary Average : $5,200,000
-Salary Average Remaining : $4,586,667
Mark Stone (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,748,718
-Salary Average : $4,250,000
-Salary Average Remaining : $3,748,718
Taylor Hall (1 Way Contract) $3,166,667 (2)
-Salary Remaining : $2,793,163
-Salary Average : $3,166,667
-Salary Average Remaining : $2,793,163
Nick Paul (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $2,778,462
-Salary Average : $3,150,000
-Salary Average Remaining : $2,778,462
Drew O'Connor (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Sean Kuraly (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,852,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,852,308
Brian Dumoulin (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,499,487
-Salary Average : $1,700,000
-Salary Average Remaining : $1,499,487
Jonny Brodzinski (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,102,564
-Salary Average : $1,250,000
-Salary Average Remaining : $1,102,564
Jonas Johansson (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,102,564
-Salary Average : $1,250,000
-Salary Average Remaining : $1,102,564
Erik Gudbranson (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,058,462
-Salary Average : $1,200,000
-Salary Average Remaining : $1,058,462
Nico Daws (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $970,256
-Salary Average : $1,100,000
-Salary Average Remaining : $970,256
Declan Carlile (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Conor Geekie $886,666 (1)
-Salary Remaining : $782,085
-Salary Average : $886,666
-Salary Average Remaining : $782,085
Emil Lilleberg (1 Way Contract) $800,000 (1)
-Salary Remaining : $705,641
-Salary Average : $800,000
-Salary Average Remaining : $705,641
Total Pro Players23
Salary Commitment
Year 2026 : $104,778,333
Year 2027 : $77,566,667
Year 2028 : $61,150,000
Year 2029 : $8,500,000
Salary Average Commitment
Year 2026 : $104,778,333
Year 2027 : $72,816,667
Year 2028 : $56,400,000
Year 2029 : $8,500,000
Salary Cap with 1 Way Contract
Year 2026 : $103,828,330
Year 2027 : $71,866,664
Year 2028 : $56,400,000
Year 2029 : $8,500,000

Farm Players Salaries

Nathan Walker $150,000 (2)
Salary Remaining : $132,398
Salary Average : $150,000
Salary Average Remaining : $132,398
Juuso Parssinen $125,000 (1)
Salary Remaining : $110,332
Salary Average : $125,000
Salary Average Remaining : $110,332
Jaycob Megna $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Matthew Kessel $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Ross Johnston $95,000 (3)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Adam Boqvist $92,000 (1)
Salary Remaining : $81,204
Salary Average : $92,000
Salary Average Remaining : $81,204
Logan Brown $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Dominik Shine $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Marcus Hogberg $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Hunter Shepard $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Martin Frk $89,000 (1)
Salary Remaining : $78,556
Salary Average : $89,000
Salary Average Remaining : $78,556
Matt Benning $89,000 (1)
Salary Remaining : $78,556
Salary Average : $89,000
Salary Average Remaining : $78,556
Dennis Gilbert $89,000 (1)
Salary Remaining : $78,556
Salary Average : $89,000
Salary Average Remaining : $78,556
Kai Uchacz $89,000 (1)
Salary Remaining : $78,556
Salary Average : $89,000
Salary Average Remaining : $78,556
Maxim Groshev $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Milo Roelens $87,000 (1)
Salary Remaining : $76,791
Salary Average : $87,000
Salary Average Remaining : $76,791
Gabriel Szturc $87,000 (1)
Salary Remaining : $76,791
Salary Average : $87,000
Salary Average Remaining : $76,791
Samuel Fagemo $87,000 (1)
Salary Remaining : $76,791
Salary Average : $87,000
Salary Average Remaining : $76,791
Dylan Duke $86,750 (1)
Salary Remaining : $76,570
Salary Average : $86,750
Salary Average Remaining : $76,570
Vadim Zherenko $86,000 (1)
Salary Remaining : $75,908
Salary Average : $86,000
Salary Average Remaining : $75,908
Roman Schmidt $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Jack Finley $77,500 (2)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Max Crozier $77,500 (2)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ethan Gauthier $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Alex Gagne $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Harrison Meneghin $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players26
Salary Commitment
Year 2026 : $2,366,750
Year 2027 : $487,500
Year 2028 : $95,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,366,750
Year 2027 : $487,500
Year 2028 : $95,000
Year 2029 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $100 - 5 778 - 96,31%
Level 2: 5000 - $60 - 4 647 - 92,94%
Level 3: 2000 - $35 - 1 871 - 93,57%
Level 4: 4000 - $25 - 3 816 - 95,40%
Luxury : 1000 - $200 - 977 - 97,66%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left35
Average Attendance - %17 089 - 94,94%
Average Income per Game$1,807,194
Year to Date Revenue$12,650,361

Expense

Pro Players Total Salaries$104,279,022
Pro Players Total Average Salaries$104,279,022
Farm Players Total Salaries$2,187,500
Farm Players Total Average Salaries$2,187,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,299,572
Farm Year To Date Expenses$256,703
Pro Salary Cap Per Days$521,944
Pro Salary Cap To Date$11,666,242
Farm Salary Cap Per Days$11,161
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$63,251,805
Pro Remaining Season Days172
Pro Expenses Per Days$534,764
Pro Estimated Expenses$91,979,408
Farm Remaining Season Days173
Farm Expenses Per Days$11,161
Farm Estimated Expenses$1,930,853
Estimated Season Expenses$93,910,261
Estimated Season Salary Cap$101,440,610
Estimate Under Maximum Salary Cap of $104,000,000$2,559,390
Estimate Over Minimum Salary Cap of $76,900,000 $24,540,610
Current Bank Account$165,428,489
Projected Bank Account$134,770,033

Pro Players Salaries

Auston Matthews (1 Way Contract) $13,250,000 (2)
-Salary Remaining : $11,687,179
-Salary Average : $13,250,000
-Salary Average Remaining : $11,687,179
William Nylander (1 Way Contract) $11,500,000 (3)
-Salary Remaining : $10,143,590
-Salary Average : $11,500,000
-Salary Average Remaining : $10,143,590
Matthew Knies (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $6,835,897
-Salary Average : $7,750,000
-Salary Average Remaining : $6,835,897
Morgan Rielly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Sean Durzi (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Ryan Strome (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Michael Bunting (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,189,744
-Salary Average : $4,750,000
-Salary Average Remaining : $4,189,744
Jake McCabe (1 Way Contract) $4,513,102 (3)
-Salary Remaining : $3,980,787
-Salary Average : $4,513,102
-Salary Average Remaining : $3,980,787
Chris Tanev (1 Way Contract) $4,500,000 (3)
-1 Way Contract Salary Cap : $3,250,000
-1 Way Contract Salary Cap Remaining : $2,866,667
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
John Tavares (1 Way Contract) $4,388,420 (3)
-Salary Remaining : $3,870,811
-Salary Average : $4,388,420
-Salary Average Remaining : $3,870,811
Ryan Donato (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Jake Neighbours (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,307,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,307,692
Max Domi (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,307,692
-Salary Average : $3,750,000
-Salary Average Remaining : $3,307,692
Joseph Woll (1 Way Contract) $3,666,667 (2)
-Salary Remaining : $3,234,188
-Salary Average : $3,666,667
-Salary Average Remaining : $3,234,188
Oliver Ekman-Larsson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,087,179
-Salary Average : $3,500,000
-Salary Average Remaining : $3,087,179
Andrew Mangiapane (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,250,000
-1 Way Contract Salary Cap Remaining : $1,984,615
-Salary Remaining : $3,087,179
-Salary Average : $3,500,000
-Salary Average Remaining : $3,087,179
Carson Soucy (1 Way Contract) $3,390,000 (1)
-Salary Remaining : $2,990,154
-Salary Average : $3,390,000
-Salary Average Remaining : $2,990,154
Conor Timmins (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,940,513
-Salary Average : $2,200,000
-Salary Average Remaining : $1,940,513
David Perron (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,499,487
-Salary Average : $1,700,000
-Salary Average Remaining : $1,499,487
Alex Steeves $1,625,000 (2)
-Salary Remaining : $1,433,333
-Salary Average : $1,625,000
-Salary Average Remaining : $1,433,333
Simon Benoit (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $1,190,769
-Salary Average : $1,350,000
-Salary Average Remaining : $1,190,769
Adam Edstrom $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Fraser Minten $879,166 (5)
-Salary Remaining : $775,469
-Salary Average : $879,166
-Salary Average Remaining : $775,469
Dennis Hildeby $841,667 (2)
-Salary Remaining : $742,393
-Salary Average : $841,667
-Salary Average Remaining : $742,393
Total Pro Players24
Salary Commitment
Year 2026 : $104,279,022
Year 2027 : $83,984,856
Year 2028 : $51,351,522
Year 2029 : $14,950,000
Salary Average Commitment
Year 2026 : $104,279,022
Year 2027 : $77,664,022
Year 2028 : $45,030,688
Year 2029 : $8,629,166
Salary Cap with 1 Way Contract
Year 2026 : $101,779,025
Year 2027 : $76,414,024
Year 2028 : $43,780,690
Year 2029 : $8,629,166

Farm Players Salaries

Nikita Grebenkin $110,000 (2)
Salary Remaining : $97,092
Salary Average : $110,000
Salary Average Remaining : $97,092
Jarred Tinordi $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Tyson Jost $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Justin Bailey $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Noah Philp $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Luke Kunin $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Patrick Brown $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Travis Boyd $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Artur Akhtyamov $90,000 (3)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Lane Pederson $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Jett Woo $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
William Villeneuve $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Ryan Tverberg $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Zach Sawchenko $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Jacob Quillan $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Philippe Myers $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Cade Webber $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Noah Chadwick $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Mike Koster $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Matthew Peca $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Marshall Rifai $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Arshdeep Bains $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Trevor Connelly $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Michael Pezzetta $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Isaiah Saville $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players25
Salary Commitment
Year 2026 : $2,187,500
Year 2027 : $462,500
Year 2028 : $90,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,187,500
Year 2027 : $462,500
Year 2028 : $90,000
Year 2029 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 5 555 - 92,58%
Level 2: 5000 - $60 - 4 740 - 94,79%
Level 3: 2000 - $35 - 1 941 - 97,03%
Level 4: 4000 - $25 - 3 796 - 94,91%
Luxury : 1000 - $200 - 955 - 95,45%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left38
Average Attendance - %16 986 - 94,37%
Average Income per Game$1,778,455
Year to Date Revenue$7,113,818

Expense

Pro Players Total Salaries$103,372,857
Pro Players Total Average Salaries$103,372,857
Farm Players Total Salaries$2,267,500
Farm Players Total Average Salaries$2,267,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,101,152
Farm Year To Date Expenses$275,201
Pro Salary Cap Per Days$478,194
Pro Salary Cap To Date$11,889,618
Farm Salary Cap Per Days$11,569
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,581,271
Pro Remaining Season Days172
Pro Expenses Per Days$530,117
Pro Estimated Expenses$91,180,124
Farm Remaining Season Days173
Farm Expenses Per Days$11,569
Farm Estimated Expenses$2,001,437
Estimated Season Expenses$93,181,561
Estimated Season Salary Cap$94,138,986
Estimate Under Maximum Salary Cap of $104,000,000$9,861,014
Estimate Over Minimum Salary Cap of $76,900,000 $17,238,986
Current Bank Account$207,191,777
Projected Bank Account$181,591,487

Pro Players Salaries

Trevor Zegras (Out of Payroll) $9,125,000 (4)
-Salary Remaining : $8,048,718
-Salary Average : $9,125,000
-Salary Average Remaining : $8,048,718
Owen Power (1 Way Contract) $8,350,000 (3)
-Salary Remaining : $7,365,128
-Salary Average : $8,350,000
-Salary Average Remaining : $7,365,128
Nick Schmaltz (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $7,056,410
-Salary Average : $8,000,000
-Salary Average Remaining : $7,056,410
J.T. Miller (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $7,056,410
-Salary Average : $8,000,000
-Salary Average Remaining : $7,056,410
Devon Toews (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $6,394,872
-Salary Average : $7,250,000
-Salary Average Remaining : $6,394,872
Dylan Guenther (1 Way Contract) $7,142,857 (4)
-Salary Remaining : $6,300,366
-Salary Average : $7,142,857
-Salary Average Remaining : $6,300,366
Nazem Kadri (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
Jake Walman (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
Colton Parayko (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $5,733,333
-Salary Average : $6,500,000
-Salary Average Remaining : $5,733,333
Kiefer Sherwood (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $5,071,795
-Salary Average : $5,750,000
-Salary Average Remaining : $5,071,795
Drake Batherson (1 Way Contract) $4,975,000 (1)
-Salary Remaining : $4,388,205
-Salary Average : $4,975,000
-Salary Average Remaining : $4,388,205
Karel Vejmelka (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,189,744
-Salary Average : $4,750,000
-Salary Average Remaining : $4,189,744
Noah Cates (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Ben Chiarot (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,395,897
-Salary Average : $3,850,000
-Salary Average Remaining : $3,395,897
Jordan Staal (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,557,949
-Salary Average : $2,900,000
-Salary Average Remaining : $2,557,949
Marcus Foligno (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,764,103
-Salary Average : $2,000,000
-Salary Average Remaining : $1,764,103
Stuart Skinner (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,499,487
-Salary Average : $1,700,000
-Salary Average Remaining : $1,499,487
Adam Henrique (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,058,462
-Salary Average : $1,200,000
-Salary Average Remaining : $1,058,462
Teddy Blueger (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $926,154
-Salary Average : $1,050,000
-Salary Average Remaining : $926,154
Paul Cotter (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Troy Stecher (1 Way Contract) $980,000 (2)
-Salary Remaining : $864,410
-Salary Average : $980,000
-Salary Average Remaining : $864,410
John Leonard $850,000 (1)
-Salary Remaining : $749,744
-Salary Average : $850,000
-Salary Average Remaining : $749,744
Total Pro Players22
Salary Commitment
Year 2026 : $103,372,857
Year 2027 : $92,447,857
Year 2028 : $86,717,857
Year 2029 : $41,767,857
Salary Average Commitment
Year 2026 : $103,372,857
Year 2027 : $92,447,857
Year 2028 : $86,717,857
Year 2029 : $41,767,857
Salary Cap with 1 Way Contract
Year 2026 : $102,372,856
Year 2027 : $92,447,857
Year 2028 : $86,717,857
Year 2029 : $41,767,857

Farm Players Salaries

Colin Miller $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Nikita V. Novikov $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Eetu Liukas $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Lucas Ciona $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Marc Del Gaizo $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Matt Kiersted $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Landen Hookey $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Landon Sim $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Philippe Daoust $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Vladislav Kolyachonok $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Sam Lipkin $92,667 (1)
Salary Remaining : $81,793
Salary Average : $92,667
Salary Average Remaining : $81,793
Julian Lutz $92,333 (1)
Salary Remaining : $81,498
Salary Average : $92,333
Salary Average Remaining : $81,498
Luke Haymes $85,500 (1)
Salary Remaining : $75,467
Salary Average : $85,500
Salary Average Remaining : $75,467
Maksymilian Szuber $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Gleb Veremyov $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Samuel Bolduc $79,500 (1)
Salary Remaining : $70,171
Salary Average : $79,500
Salary Average Remaining : $70,171
Elliot Desnoyers $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Bennett Schimek $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ben McCartney $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jaxson Stauber $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Owen Allard $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Samu Tuomaala $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jake Chiasson $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Matthew Murray $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Montana Onyebuchi $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Garin Bjorklund $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players26
Salary Commitment
Year 2026 : $2,267,500
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,267,500
Year 2027 : $195,000
Year 2028 : $0
Year 2029 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 264 - 87,74%
Level 2: 5000 - $60 - 4 591 - 91,82%
Level 3: 2000 - $35 - 1 833 - 91,65%
Level 4: 4000 - $25 - 3 653 - 91,31%
Luxury : 1000 - $200 - 937 - 93,73%
Total Capacity :18000
Team Popularity : 96,00%

Income

Home Games Left38
Average Attendance - %16 278 - 90,43%
Average Income per Game$1,705,756
Year to Date Revenue$6,823,023

Expense

Pro Players Total Salaries$89,180,833
Pro Players Total Average Salaries$89,180,833
Farm Players Total Salaries$2,290,000
Farm Players Total Average Salaries$2,290,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,518,774
Farm Year To Date Expenses$268,732
Pro Salary Cap Per Days$452,594
Pro Salary Cap To Date$10,409,662
Farm Salary Cap Per Days$11,684
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$64,818,718
Pro Remaining Season Days172
Pro Expenses Per Days$457,338
Pro Estimated Expenses$78,662,136
Farm Remaining Season Days173
Farm Expenses Per Days$11,684
Farm Estimated Expenses$2,021,332
Estimated Season Expenses$80,683,468
Estimated Season Salary Cap$88,255,830
Estimate Under Maximum Salary Cap of $104,000,000$15,744,170
Estimate Over Minimum Salary Cap of $76,900,000 $11,355,830
Current Bank Account$138,544,764
Projected Bank Account$122,680,014

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,600,000 (3)
-Salary Remaining : $10,231,795
-Salary Average : $11,600,000
-Salary Average Remaining : $10,231,795
Thatcher Demko (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Neal Pionk (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
Alex Killorn (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Alexander Romanov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Yegor Sharangovich (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,071,795
-Salary Average : $5,750,000
-Salary Average Remaining : $5,071,795
Elvis Merzlikins (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,763,077
-Salary Average : $5,400,000
-Salary Average Remaining : $4,763,077
Tim Washe (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $4,542,564
-Salary Average : $5,150,000
-Salary Average Remaining : $4,542,564
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
-Salary Remaining : $4,251,487
-Salary Average : $4,820,000
-Salary Average Remaining : $4,251,487
Joe Veleno (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $3,660,513
-Salary Average : $4,150,000
-Salary Average Remaining : $3,660,513
Patrik Laine (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,175,385
-Salary Average : $3,600,000
-Salary Average Remaining : $3,175,385
Ilya Lyubushkin (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,866,667
-Salary Average : $3,250,000
-Salary Average Remaining : $2,866,667
Nils Hoglander (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Vasily Podkolzin $2,950,000 (3)
-Salary Remaining : $2,602,051
-Salary Average : $2,950,000
-Salary Average Remaining : $2,602,051
Linus Karlsson $2,250,000 (2)
-Salary Remaining : $1,984,615
-Salary Average : $2,250,000
-Salary Average Remaining : $1,984,615
Jeffrey Viel $1,550,000 (5)
-Salary Remaining : $1,367,179
-Salary Average : $1,550,000
-Salary Average Remaining : $1,367,179
Ty Emberson (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,146,667
-Salary Average : $1,300,000
-Salary Average Remaining : $1,146,667
Albert Johansson $1,125,000 (1)
-Salary Remaining : $992,308
-Salary Average : $1,125,000
-Salary Average Remaining : $992,308
Max Sasson $1,000,000 (2)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Tom Willander $972,500 (2)
-Salary Remaining : $857,795
-Salary Average : $972,500
-Salary Average Remaining : $857,795
Ivan Miroshnichenko (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $815,897
-Salary Average : $925,000
-Salary Average Remaining : $815,897
Elias PetterssonD $838,333 (1)
-Salary Remaining : $739,453
-Salary Average : $838,333
-Salary Average Remaining : $739,453
Aatu Raty $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Nikita Tolopilo $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players24
Salary Commitment
Year 2026 : $89,180,833
Year 2027 : $56,567,500
Year 2028 : $48,420,000
Year 2029 : $14,800,000
Salary Average Commitment
Year 2026 : $89,180,833
Year 2027 : $56,567,500
Year 2028 : $48,420,000
Year 2029 : $14,800,000
Salary Cap with 1 Way Contract
Year 2026 : $88,255,837
Year 2027 : $55,642,500
Year 2028 : $48,420,000
Year 2029 : $14,800,000

Farm Players Salaries

Ian Mitchell $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Roman Ahcan $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Valtteri Puustinen $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Aidan McDonough $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Cam Dineen $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Graeme Clarke $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Hunter Drew $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Hunter Skinner $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Tyler Tullio $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Artyom Duda $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Ty Mueller $94,500 (1)
Salary Remaining : $83,411
Salary Average : $94,500
Salary Average Remaining : $83,411
Ty Young $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Nathan Gaucher $88,667 (1)
Salary Remaining : $78,262
Salary Average : $88,667
Salary Average Remaining : $78,262
Gavin Brindley $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Luca Del Bel Belluz $86,000 (1)
Salary Remaining : $75,908
Salary Average : $86,000
Salary Average Remaining : $75,908
Chase Wouters $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Anton Wahlberg $83,333 (2)
Salary Remaining : $73,554
Salary Average : $83,333
Salary Average Remaining : $73,554
Kirill Kudryavtsev $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Melvin Fernstrom $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Topias Leinonen $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Josh Bloom $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jackson Dorrington $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Eddie Genborg $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Vilmer Alriksson $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Aku Koskenvuo $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jonathan Lemieux $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players26
Salary Commitment
Year 2026 : $2,290,000
Year 2027 : $170,833
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,290,000
Year 2027 : $170,833
Year 2028 : $0
Year 2029 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 633 - 93,88%
Level 2: 5000 - $60 - 4 734 - 94,67%
Level 3: 2000 - $35 - 1 910 - 95,48%
Level 4: 4000 - $25 - 3 715 - 92,88%
Luxury : 1000 - $200 - 914 - 91,36%
Total Capacity :18000
Team Popularity : 97,00%

Income

Home Games Left35
Average Attendance - %16 905 - 93,91%
Average Income per Game$1,772,657
Year to Date Revenue$12,408,600

Expense

Pro Players Total Salaries$91,442,857
Pro Players Total Average Salaries$91,442,857
Farm Players Total Salaries$1,960,794
Farm Players Total Average Salaries$1,960,794
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,624,999
Pro Year To Date Expenses$10,718,899
Farm Year To Date Expenses$236,722
Pro Salary Cap Per Days$438,681
Pro Salary Cap To Date$10,507,100
Farm Salary Cap Per Days$10,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$62,043,000
Pro Remaining Season Days172
Pro Expenses Per Days$468,938
Pro Estimated Expenses$80,657,336
Farm Remaining Season Days173
Farm Expenses Per Days$10,004
Farm Estimated Expenses$1,730,692
Estimated Season Expenses$82,388,028
Estimated Season Salary Cap$93,585,231
Estimate Under Maximum Salary Cap of $104,000,000$10,414,769
Estimate Over Minimum Salary Cap of $76,900,000 $16,685,231
Current Bank Account$116,312,928
Projected Bank Account$95,967,900

Pro Players Salaries

Jack Eichel (1 Way Contract) $13,500,000 (5)
-Salary Remaining : $11,907,692
-Salary Average : $13,500,000
-Salary Average Remaining : $11,907,692
Andrei Kuzmenko (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,615,385
-Salary Average : $7,500,000
-Salary Average Remaining : $6,615,385
Brandon Montour (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $6,300,366
-Salary Average : $7,142,857
-Salary Average Remaining : $6,300,366
J.J. Moser (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $5,953,846
-Salary Average : $6,750,000
-Salary Average Remaining : $5,953,846
Yegor Chinakhov $6,250,000 (3)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
William Karlsson (Out of Payroll) $5,900,000 (1)
-Salary Remaining : $5,204,103
-Salary Average : $5,900,000
-Salary Average Remaining : $5,204,103
William Eklund (1 Way Contract) $5,600,000 (3)
-Salary Remaining : $4,939,487
-Salary Average : $5,600,000
-Salary Average Remaining : $4,939,487
Pontus Holmberg (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,969,231
-Salary Average : $4,500,000
-Salary Average Remaining : $3,969,231
John Marino (1 Way Contract) $4,400,000 (6)
-Salary Remaining : $3,881,026
-Salary Average : $4,400,000
-Salary Average Remaining : $3,881,026
Fabian Zetterlund (1 Way Contract) $4,275,000 (2)
-Salary Remaining : $3,770,769
-Salary Average : $4,275,000
-Salary Average Remaining : $3,770,769
Jack McBain (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,748,718
-Salary Average : $4,250,000
-Salary Average Remaining : $3,748,718
Timothy Liljegren (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,866,667
-Salary Average : $3,250,000
-Salary Average Remaining : $2,866,667
Eetu Luostarinen (1 Way Contract) $3,000,000 (6)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,425,641
-Salary Average : $2,750,000
-Salary Average Remaining : $2,425,641
Keegan Kolesar (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Radek Faksa (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,852,308
-Salary Average : $2,100,000
-Salary Average Remaining : $1,852,308
Devin Cooley $1,350,000 (2)
-Salary Remaining : $1,190,769
-Salary Average : $1,350,000
-Salary Average Remaining : $1,190,769
Oskar Back $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Egor Zamula (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Calvin Pickard $975,000 (1)
-Salary Remaining : $860,000
-Salary Average : $975,000
-Salary Average Remaining : $860,000
Emmitt Finnie $921,667 (2)
-Salary Remaining : $812,958
-Salary Average : $921,667
-Salary Average Remaining : $812,958
Liam Ohgren $886,666 (1)
-Salary Remaining : $782,085
-Salary Average : $886,666
-Salary Average Remaining : $782,085
Thomas Milic $866,667 (1)
-Salary Remaining : $764,445
-Salary Average : $866,667
-Salary Average Remaining : $764,445
Cole Reinhardt $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players24
Salary Commitment
Year 2026 : $91,442,857
Year 2027 : $72,389,524
Year 2028 : $55,242,857
Year 2029 : $36,250,000
Salary Average Commitment
Year 2026 : $91,442,857
Year 2027 : $68,039,524
Year 2028 : $50,892,857
Year 2029 : $31,900,000
Salary Cap with 1 Way Contract
Year 2026 : $91,442,857
Year 2027 : $68,039,524
Year 2028 : $50,892,857
Year 2029 : $31,900,000

Farm Players Salaries

Cole Guttman $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Kyle Keyser $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Gabriel Carriere $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Joshua Brown $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Cameron Whitehead $93,750 (1)
Salary Remaining : $82,749
Salary Average : $93,750
Salary Average Remaining : $82,749
Luke Prokop $90,000 (1)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Ben Hemmerling $89,611 (1)
Salary Remaining : $79,096
Salary Average : $89,611
Salary Average Remaining : $79,096
Matyas Sapovaliv $87,833 (1)
Salary Remaining : $77,526
Salary Average : $87,833
Salary Average Remaining : $77,526
Joe Fleming $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Bokondji Imama $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Connor Mylymok $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Dino Kambeitz $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Lukas Cormier $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Jimmy Schuldt $82,500 (1)
Salary Remaining : $72,819
Salary Average : $82,500
Salary Average Remaining : $72,819
Joona Koppanen $82,100 (1)
Salary Remaining : $72,466
Salary Average : $82,100
Salary Average Remaining : $72,466
Brandon Scanlin $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Mark Duarte $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Dalton Bancroft $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Mathieu Cataford $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Braden Hache $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Brendan Hoffmann $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Artur Cholach $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Tuomas Uronen $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jakub Brabenec $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2026 : $1,960,794
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,960,794
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 882 - 98,04%
Level 2: 5000 - $60 - 4 696 - 93,92%
Level 3: 2000 - $35 - 1 925 - 96,26%
Level 4: 4000 - $25 - 3 806 - 95,14%
Luxury : 1000 - $200 - 941 - 94,08%
Total Capacity :18000
Team Popularity : 102,00%

Income

Home Games Left36
Average Attendance - %17 250 - 95,83%
Average Income per Game$1,818,807
Year to Date Revenue$10,912,841

Expense

Pro Players Total Salaries$105,175,000
Pro Players Total Average Salaries$105,175,000
Farm Players Total Salaries$2,280,417
Farm Players Total Average Salaries$2,280,417
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$12,331,920
Farm Year To Date Expenses$274,898
Pro Salary Cap Per Days$522,051
Pro Salary Cap To Date$11,913,968
Farm Salary Cap Per Days$11,635
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$65,477,046
Pro Remaining Season Days172
Pro Expenses Per Days$539,359
Pro Estimated Expenses$92,769,748
Farm Remaining Season Days173
Farm Expenses Per Days$11,635
Farm Estimated Expenses$2,012,855
Estimated Season Expenses$94,782,603
Estimated Season Salary Cap$101,706,740
Estimate Under Maximum Salary Cap of $104,000,000$2,293,260
Estimate Over Minimum Salary Cap of $76,900,000 $24,806,740
Current Bank Account$145,773,880
Projected Bank Account$116,468,323

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $17,000,000 (5)
-Salary Remaining : $14,994,872
-Salary Average : $17,000,000
-Salary Average Remaining : $14,994,872
Jakob Chychrun (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $7,938,462
-Salary Average : $9,000,000
-Salary Average Remaining : $7,938,462
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Mika Zibanejad (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Mason McTavish (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,174,359
-Salary Average : $7,000,000
-Salary Average Remaining : $6,174,359
Connor McMichael (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $5,953,846
-Salary Average : $6,750,000
-Salary Average Remaining : $5,953,846
Tom Wilson (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $5,733,333
-Salary Average : $6,500,000
-Salary Average Remaining : $5,733,333
Martin Fehérváry (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Logan Thompson (1 Way Contract) $5,850,000 (4)
-Salary Remaining : $5,160,000
-Salary Average : $5,850,000
-Salary Average Remaining : $5,160,000
Matt Roy (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,071,795
-Salary Average : $5,750,000
-Salary Average Remaining : $5,071,795
Ryan Hartman (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Jonas Siegenthaler (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,998,974
-Salary Average : $3,400,000
-Salary Average Remaining : $2,998,974
Aliaksei Protas (Out of Payroll) $3,375,000 (3)
-Salary Remaining : $2,976,923
-Salary Average : $3,375,000
-Salary Average Remaining : $2,976,923
Vincent Desharnais (1 Way Contract) $3,150,000 (4)
-Salary Remaining : $2,778,462
-Salary Average : $3,150,000
-Salary Average Remaining : $2,778,462
Brett Howden (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,205,128
-Salary Average : $2,500,000
-Salary Average Remaining : $2,205,128
Brandon Bussi $1,900,000 (3)
-Salary Remaining : $1,675,897
-Salary Average : $1,900,000
-Salary Average Remaining : $1,675,897
Hendrix Lapierre $1,300,000 (2)
-Salary Remaining : $1,146,667
-Salary Average : $1,300,000
-Salary Average Remaining : $1,146,667
Oliver Bjorkstrand (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,058,462
-Salary Average : $1,200,000
-Salary Average Remaining : $1,058,462
Luke Schenn (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $882,051
-Salary Average : $1,000,000
-Salary Average Remaining : $882,051
Ryan Leonard $950,000 (1)
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Jeff Skinner (1 Way Contract) $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Clay Stevenson $775,000 (1)
-Salary Remaining : $683,590
-Salary Average : $775,000
-Salary Average Remaining : $683,590
Total Pro Players22
Salary Commitment
Year 2026 : $105,175,000
Year 2027 : $96,475,000
Year 2028 : $91,775,000
Year 2029 : $57,250,000
Salary Average Commitment
Year 2026 : $105,175,000
Year 2027 : $96,475,000
Year 2028 : $91,775,000
Year 2029 : $57,250,000
Salary Cap with 1 Way Contract
Year 2026 : $105,175,000
Year 2027 : $96,475,000
Year 2028 : $91,775,000
Year 2029 : $57,250,000

Farm Players Salaries

Kevin Korchinski $132,500 (2)
Salary Remaining : $116,952
Salary Average : $132,500
Salary Average Remaining : $116,952
Callum Tung $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jack Williams $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Riley Mercer $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Zac Funk $90,500 (1)
Salary Remaining : $79,880
Salary Average : $90,500
Salary Average Remaining : $79,880
Bogdan Trineyev $90,000 (2)
Salary Remaining : $79,439
Salary Average : $90,000
Salary Average Remaining : $79,439
Owen Pickering $88,667 (1)
Salary Remaining : $78,262
Salary Average : $88,667
Salary Average Remaining : $78,262
Marshall Warren $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Vincent Iorio $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Francesco Pinelli $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Jacob Gaucher $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Carson Meyer $81,250 (1)
Salary Remaining : $71,716
Salary Average : $81,250
Salary Average Remaining : $71,716
Dylan McIlrath $80,000 (1)
Salary Remaining : $70,612
Salary Average : $80,000
Salary Average Remaining : $70,612
Leon Muggli $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Olivier Rodrigue $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
John Farinacci $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Trevor Kuntar $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Eriks Mateiko $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ryan Chesley $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
David Gucciardi $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Cole Hutson $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ryan Hofer $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Cam Allen $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Andrew Cristall $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ethan Edwards $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Dominic Toninato $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Ilya Protas $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players27
Salary Commitment
Year 2026 : $2,280,417
Year 2027 : $417,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,280,417
Year 2027 : $417,500
Year 2028 : $0
Year 2029 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6000 - $100 - 5 755 - 95,91%
Level 2: 5000 - $60 - 4 820 - 96,40%
Level 3: 2000 - $35 - 1 920 - 95,99%
Level 4: 4000 - $25 - 3 668 - 91,71%
Luxury : 1000 - $200 - 964 - 96,44%
Total Capacity :18000
Team Popularity : 100,00%

Income

Home Games Left37
Average Attendance - %17 127 - 95,15%
Average Income per Game$1,812,523
Year to Date Revenue$9,062,613

Expense

Pro Players Total Salaries$100,765,833
Pro Players Total Average Salaries$100,765,833
Farm Players Total Salaries$2,086,362
Farm Players Total Average Salaries$2,086,362
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$11,885,204
Farm Year To Date Expenses$244,835
Pro Salary Cap Per Days$511,876
Pro Salary Cap To Date$11,773,148
Farm Salary Cap Per Days$10,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$67,063,336
Pro Remaining Season Days172
Pro Expenses Per Days$516,748
Pro Estimated Expenses$88,880,656
Farm Remaining Season Days173
Farm Expenses Per Days$10,645
Farm Estimated Expenses$1,841,585
Estimated Season Expenses$90,722,241
Estimated Season Salary Cap$99,815,820
Estimate Under Maximum Salary Cap of $104,000,000$4,184,180
Estimate Over Minimum Salary Cap of $76,900,000 $22,915,820
Current Bank Account$120,613,754
Projected Bank Account$96,954,849

Pro Players Salaries

Kyle Connor (1 Way Contract) $12,000,000 (5)
-Salary Remaining : $10,584,615
-Salary Average : $12,000,000
-Salary Average Remaining : $10,584,615
Mark Scheifele (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Connor Hellebuyck (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,497,436
-Salary Average : $8,500,000
-Salary Average Remaining : $7,497,436
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $6,835,897
-Salary Average : $7,750,000
-Salary Average Remaining : $6,835,897
Filip Hronek (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $6,394,872
-Salary Average : $7,250,000
-Salary Average Remaining : $6,394,872
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $5,512,821
-Salary Average : $6,250,000
-Salary Average Remaining : $5,512,821
Cole Perfetti (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,292,308
-Salary Average : $6,000,000
-Salary Average Remaining : $5,292,308
Dylan Samberg (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,071,795
-Salary Average : $5,750,000
-Salary Average Remaining : $5,071,795
Dmitry Orlov (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $4,674,872
-Salary Average : $5,300,000
-Salary Average Remaining : $4,674,872
Adam Lowry (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,410,256
-Salary Average : $5,000,000
-Salary Average Remaining : $4,410,256
Dylan DeMelo (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,322,051
-Salary Average : $4,900,000
-Salary Average Remaining : $4,322,051
Nicolas Hague (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,528,205
-Salary Average : $4,000,000
-Salary Average Remaining : $3,528,205
Vladislav Namestnikov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,646,154
-Salary Average : $3,000,000
-Salary Average Remaining : $2,646,154
Gage Goncalves $2,520,000 (1)
-Salary Remaining : $2,222,769
-Salary Average : $2,520,000
-Salary Average Remaining : $2,222,769
Morgan Barron (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,631,795
-Salary Average : $1,850,000
-Salary Average Remaining : $1,631,795
Mark Jankowski (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $1,631,795
-Salary Average : $1,850,000
-Salary Average Remaining : $1,631,795
Eric Comrie $1,700,000 (2)
-Salary Remaining : $1,499,487
-Salary Average : $1,700,000
-Salary Average Remaining : $1,499,487
Emil Heineman $1,100,000 (1)
-Salary Remaining : $970,256
-Salary Average : $1,100,000
-Salary Average Remaining : $970,256
Haydn Fleury (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $837,949
-Salary Average : $950,000
-Salary Average Remaining : $837,949
Oliver Kapanen $925,000 (1)
-Salary Remaining : $815,897
-Salary Average : $925,000
-Salary Average Remaining : $815,897
Jonathan Aspirot $887,500 (2)
-Salary Remaining : $782,821
-Salary Average : $887,500
-Salary Average Remaining : $782,821
Erik Portillo $783,333 (1)
-Salary Remaining : $690,940
-Salary Average : $783,333
-Salary Average Remaining : $690,940
Total Pro Players23
Salary Commitment
Year 2026 : $100,765,833
Year 2027 : $80,337,500
Year 2028 : $59,000,000
Year 2029 : $23,000,000
Salary Average Commitment
Year 2026 : $100,765,833
Year 2027 : $80,337,500
Year 2028 : $59,000,000
Year 2029 : $23,000,000
Salary Cap with 1 Way Contract
Year 2026 : $99,815,833
Year 2027 : $80,337,500
Year 2028 : $59,000,000
Year 2029 : $23,000,000

Farm Players Salaries

Samuel Hlavaj $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Georgii Merkulov $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Andreas Englund $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Brett Leason $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Zakhar Bardakov $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jack Studnicka $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Jonas Rondbjerg $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Atro Leppanen $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Alex Barre-Boulet $97,500 (2)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Ryan Suzuki $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Georgi Romanov $97,500 (1)
Salary Remaining : $86,059
Salary Average : $97,500
Salary Average Remaining : $86,059
Rutger McGroarty $95,000 (1)
Salary Remaining : $83,852
Salary Average : $95,000
Salary Average Remaining : $83,852
Fabian Wagner $90,556 (1)
Salary Remaining : $79,929
Salary Average : $90,556
Salary Average Remaining : $79,929
Nikita Chibrikov $87,500 (2)
Salary Remaining : $77,232
Salary Average : $87,500
Salary Average Remaining : $77,232
Logan Mailloux $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Joshua Roy $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Ville Heinola $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
David Gustafsson $85,000 (1)
Salary Remaining : $75,026
Salary Average : $85,000
Salary Average Remaining : $75,026
Domenic DiVincentiis $83,056 (1)
Salary Remaining : $73,309
Salary Average : $83,056
Salary Average Remaining : $73,309
Elias Salomonsson $81,500 (1)
Salary Remaining : $71,936
Salary Average : $81,500
Salary Average Remaining : $71,936
Parker Ford $81,250 (1)
Salary Remaining : $71,716
Salary Average : $81,250
Salary Average Remaining : $71,716
Colby Barlow $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Jacob Julien $77,500 (1)
Salary Remaining : $68,406
Salary Average : $77,500
Salary Average Remaining : $68,406
Total Farm Players23
Salary Commitment
Year 2026 : $2,086,362
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,086,362
Year 2027 : $282,500
Year 2028 : $0
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $120,616,781 $103,377,885 $622,115 $26,477,885 222547
Boston Bruins $106,431,898 $102,380,958 $1,619,042 $25,480,958 232144
Buffalo Sabres $100,067,383 $103,204,920 $795,080 $26,304,920 232447
Calgary Flames $140,038,764 $81,327,783 $22,672,217 $4,427,783 242549
Carolina Hurricanes $108,173,286 $80,199,890 $23,800,110 $3,299,890 232245
Chicago Blackhawks $125,701,064 $101,186,670 $2,813,330 $24,286,670 212546
Colorado Avalanche $151,936,078 $102,755,065 $1,244,935 $25,855,065 212445
Columbus Blue Jackets $140,103,676 $100,946,040 $3,053,960 $24,046,040 212546
Dallas Stars $122,509,094 $103,815,330 $184,670 $26,915,330 212546
Detroit Red Wings $125,378,707 $103,900,095 $99,905 $27,000,095 222547
Edmonton Oilers $164,052,309 $95,456,808 $8,543,192 $18,556,808 222850
Florida Panthers $119,174,035 $101,897,903 $2,102,097 $24,997,903 242145
Los Angeles Kings $129,118,301 $89,968,264 $14,031,736 $13,068,264 222143
Minnesota Wild $131,180,585 $86,939,230 $17,060,770 $10,039,230 212748
Montreal Canadiens $130,584,151 $102,673,740 $1,326,260 $25,773,740 232649
Nashville Predators $94,502,884 $102,512,325 $1,487,675 $25,612,325 222244
New Jersey Devils $164,423,097 $103,914,275 $85,725 $27,014,275 222547
New York Islanders $85,132,724 $89,214,540 $14,785,460 $12,314,540 212950
New York Rangers $132,115,320 $98,856,550 $5,143,450 $21,956,550 222446
Ottawa Senators $173,890,989 $97,747,455 $6,252,545 $20,847,455 222648
Philadelphia Flyers $129,216,073 $101,269,289 $2,730,711 $24,369,289 242549
Pittsburgh Penguins $111,102,524 $86,754,696 $17,245,304 $9,854,696 232043
San Jose Sharks $139,126,129 $92,943,695 $11,056,305 $16,043,695 242347
Seattle Kraken $139,412,002 $101,798,770 $2,201,230 $24,898,770 232346
St.Louis Blues $110,099,700 $103,300,145 $699,855 $26,400,145 252550
Tampa Bay Lightning $127,722,941 $103,834,224 $165,776 $26,934,224 232649
Toronto Maple Leafs $165,428,489 $101,440,610 $2,559,390 $24,540,610 242549
Utah Mammoth $207,191,777 $94,138,986 $9,861,014 $17,238,986 222648
Vancouver Canucks $138,544,764 $88,255,830 $15,744,170 $11,355,830 242650
Vegas Golden Knights $116,312,928 $93,585,231 $10,414,769 $16,685,231 242448
Washington Capitals $145,773,880 $101,706,740 $2,293,260 $24,806,740 222749
Winnipeg Jets $120,613,754 $99,815,820 $4,184,180 $22,915,820 232346